当前位置:首页 - 行情中心 - 海锅股份(301063) - 财务分析 - 现金流量表

海锅股份

(301063)

  

流通市值:23.25亿  总市值:25.11亿
流通股本:9664.73万   总股本:1.04亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金271,450,724.18985,621,485.17724,706,397.54462,684,067.6
  收到的税费返还19,521,841.4147,139,576.8741,811,898.5833,940,994.48
  收到其他与经营活动有关的现金7,843,473.7525,165,184.9216,083,908.311,001,873.59
  经营活动现金流入小计298,816,039.341,057,926,246.96782,602,204.42507,626,935.67
  购买商品、接受劳务支付的现金211,865,089.34953,168,294.78702,947,445.58442,370,989.21
  支付给职工以及为职工支付的现金47,313,585.37151,649,660.54113,246,185.6576,101,836.05
  支付的各项税费3,944,700.1818,027,930.1412,501,118.687,127,453.05
  支付其他与经营活动有关的现金13,808,497.636,577,721.626,932,071.9216,742,618.29
  经营活动现金流出小计276,931,872.491,159,423,607.06855,626,821.83542,342,896.6
  经营活动产生的现金流量净额21,884,166.85-101,497,360.1-73,024,617.41-34,715,960.93
二、投资活动产生的现金流量:
  取得投资收益收到的现金40,700271,400--
  处置固定资产、无形资产和其他长期资产收回的现金净额-195,000195,000145,000
  投资活动现金流入小计40,700466,400195,000145,000
  购建固定资产、无形资产和其他长期资产支付的现金56,185,375.7955,734,603.9566,805,924.2646,748,692.79
  投资支付的现金26,121.66---
  支付其他与投资活动有关的现金1,163,4651,480,225265,400265,400
  投资活动现金流出小计57,374,962.4557,214,828.9567,071,324.2647,014,092.79
  投资活动产生的现金流量净额-57,334,262.45-56,748,428.95-66,876,324.26-46,869,092.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,00025,528,887.7225,531,567.7225,528,887.72
  取得借款收到的现金133,811,742.69519,354,090.3366,335,246.7208,097,422.28
  收到其他与筹资活动有关的现金--5,000,000-
  筹资活动现金流入小计143,811,742.69544,882,978.02396,866,814.42233,626,310
  偿还债务支付的现金94,476,369.82363,252,987.81263,987,142.4143,247,952.9
  分配股利、利润或偿付利息支付的现金3,291,209.7124,359,014.3821,793,931.683,947,553.28
  支付其他与筹资活动有关的现金1,331,1488,100,190.78,018,722.853,790,662.34
  筹资活动现金流出小计99,098,727.53395,712,192.89293,799,796.93150,986,168.52
  筹资活动产生的现金流量净额44,713,015.16149,170,785.13103,067,017.4982,640,141.48
四、汇率变动对现金及现金等价物的影响-7,131,796.341,705,895.282,217,118.45,443,395.62
五、现金及现金等价物净增加额2,131,123.22-7,369,108.64-34,616,805.786,498,483.38
  加:期初现金及现金等价物余额393,374,130.3400,743,238.94400,743,238.94400,743,238.94
  期末现金及现金等价物余额395,505,253.52393,374,130.3366,126,433.16407,241,722.32
补充资料:
  净利润-51,201,674.5-33,864,794.23
  资产减值准备-10,057,891.57-5,231,817.01
  固定资产和投资性房地产折旧-67,385,157.72-31,490,434.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,385,157.72-31,490,434.78
  无形资产摊销-3,043,267.17-1,314,193.14
  长期待摊费用摊销-2,167,616.15-889,036.71
  处置固定资产、无形资产和其他长期资产的损失-121,606.75--48,310.72
  固定资产报废损失-2,079.28--
  公允价值变动损失-1,159,516.11--814,725.14
  财务费用-7,445,371.37--1,307,353.42
  投资损失-1,208,825-265,400
  递延所得税--4,380,833.44--2,023,433.23
  其中:递延所得税资产减少--4,380,833.44--2,023,433.23
  存货的减少--14,157,666.6--40,204,535.94
  经营性应收项目的减少--233,447,398.09--229,580,044.02
  经营性应付项目的增加--8,410,754.83-155,356,263.13
  其他-3,007,316.37-127,431.16
  不涉及现金收支的投资和筹资活动金额其他项目-2,051,215.03--
  现金的期末余额-393,374,130.3-407,241,722.32
  减:现金的期初余额-400,743,238.94-400,743,238.94
  现金及现金等价物的净增加额--7,369,108.64-6,498,483.38
公告日期2026-04-282026-04-282025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑