当前位置:首页 - 行情中心 - 海锅股份(301063) - 财务分析 - 现金流量表

海锅股份

(301063)

  

流通市值:26.26亿  总市值:27.28亿
流通股本:1.00亿   总股本:1.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金462,684,067.6260,227,471.02800,195,962.74579,572,582.57
  收到的税费返还33,940,994.4816,629,213.375,058,387.6847,694,220.16
  收到其他与经营活动有关的现金11,001,873.592,894,549.9132,487,253.1415,193,065.15
  经营活动现金流入小计507,626,935.67279,751,234.23907,741,603.56642,459,867.88
  购买商品、接受劳务支付的现金442,370,989.21213,178,111.09708,316,708.74485,123,571.61
  支付给职工以及为职工支付的现金76,101,836.0539,529,059.73123,213,946.8889,809,019.54
  支付的各项税费7,127,453.052,872,692.1511,029,818.899,353,908.82
  支付其他与经营活动有关的现金16,742,618.298,141,957.5131,208,995.2319,646,922.59
  经营活动现金流出小计542,342,896.6263,721,820.48873,769,469.74603,933,422.56
  经营活动产生的现金流量净额-34,715,960.9316,029,413.7533,972,133.8238,526,445.32
二、投资活动产生的现金流量:
  收回投资收到的现金--150,000,000150,000,000
  取得投资收益收到的现金--265,400881,095.89642,200
  处置固定资产、无形资产和其他长期资产收回的现金净额145,0005,000133,580133,580
  投资活动现金流入小计145,000-260,400151,014,675.89150,775,780
  购建固定资产、无形资产和其他长期资产支付的现金46,748,692.7924,626,485.53141,993,480.85124,274,572.04
  投资支付的现金--100,000,000100,000,000
  支付其他与投资活动有关的现金265,400-1,033,320.82973,340
  投资活动现金流出小计47,014,092.7924,626,485.53243,026,801.67225,247,912.04
  投资活动产生的现金流量净额-46,869,092.79-24,886,885.53-92,012,125.78-74,472,132.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,528,887.72---
  取得借款收到的现金208,097,422.28135,005,620.41388,726,179.36296,487,142.4
  筹资活动现金流入小计233,626,310135,005,620.41388,726,179.36296,487,142.4
  偿还债务支付的现金143,247,952.9100,000,000341,017,100262,877,360
  分配股利、利润或偿付利息支付的现金3,947,553.281,906,651.4124,585,282.3723,989,144.83
  支付其他与筹资活动有关的现金3,790,662.343,837,854.234,216,510.4926,457,386.8
  筹资活动现金流出小计150,986,168.52105,744,505.61399,818,892.86313,323,891.63
  筹资活动产生的现金流量净额82,640,141.4829,261,114.8-11,092,713.5-16,836,749.23
四、汇率变动对现金及现金等价物的影响5,443,395.623,203,766.37,080,385.294,378,433.2
五、现金及现金等价物净增加额6,498,483.3823,607,409.32-62,052,320.17-48,404,002.75
  加:期初现金及现金等价物余额400,743,238.94400,743,238.94462,795,559.11462,795,559.11
  期末现金及现金等价物余额407,241,722.32424,350,648.26400,743,238.94414,391,556.36
补充资料:
  净利润33,864,794.23-33,352,041.87-
  资产减值准备5,231,817.01-9,785,664.65-
  固定资产和投资性房地产折旧31,490,434.78-46,055,726.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,490,434.78-46,055,726.92-
  无形资产摊销1,314,193.14-1,831,796.08-
  长期待摊费用摊销889,036.71-1,671,479.9-
  处置固定资产、无形资产和其他长期资产的损失-48,310.72-390,609.67-
  固定资产报废损失--91,240.38-
  公允价值变动损失-814,725.14-765,791.46-
  财务费用-1,307,353.42-412,904.94-
  投资损失265,400-422,224.93-
  递延所得税-2,023,433.23--3,276,898.77-
  其中:递延所得税资产减少-2,023,433.23--3,276,898.77-
  存货的减少-40,204,535.94--117,659,690.29-
  经营性应收项目的减少-229,580,044.02--80,480,502.22-
  经营性应付项目的增加155,356,263.13-130,030,979.02-
  其他127,431.16-863,996.92-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额407,241,722.32-400,743,238.94-
  减:现金的期初余额400,743,238.94-462,795,559.11-
  现金及现金等价物的净增加额6,498,483.38--62,052,320.17-
公告日期2025-08-282025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑