当前位置:首页 - 行情中心 - 本立科技(301065) - 财务分析 - 现金流量表

本立科技

(301065)

  

流通市值:20.19亿  总市值:24.81亿
流通股本:8628.75万   总股本:1.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金328,892,171.2592,633,573.89630,926,266.52464,683,130.53
  收到的税费返还4,031,349.943,723,654.279,455,590.495,918,389.61
  收到其他与经营活动有关的现金7,754,611.346,477,519.1518,814,593.1217,351,299.06
  经营活动现金流入小计340,678,132.53102,834,747.31659,196,450.13487,952,819.2
  购买商品、接受劳务支付的现金191,006,229.35122,246,720.81297,854,543.45160,478,446.97
  支付给职工以及为职工支付的现金39,649,691.7919,589,533.1679,905,221.7859,365,269.45
  支付的各项税费19,035,253.9110,076,207.1519,340,257.0515,889,187.63
  支付其他与经营活动有关的现金15,746,797.335,276,681.1526,036,027.0521,464,138.12
  经营活动现金流出小计265,437,972.38157,189,142.27423,136,049.33257,197,042.17
  经营活动产生的现金流量净额75,240,160.15-54,354,394.96236,060,400.8230,755,777.03
二、投资活动产生的现金流量:
  收回投资收到的现金190,000,00070,000,000175,000,00065,000,000
  取得投资收益收到的现金1,549,772.82586,789.941,085,408.69257,630.9
  处置固定资产、无形资产和其他长期资产收回的现金净额544,670.35-129,336.29141,170
  收到的其他与投资活动有关的现金90,000---
  投资活动现金流入小计192,184,443.1770,586,789.94176,214,744.9865,398,800.9
  购建固定资产、无形资产和其他长期资产支付的现金34,735,607.4717,296,195.28105,229,019.5588,634,889.3
  投资支付的现金310,000,00080,000,000285,000,000215,000,000
  支付其他与投资活动有关的现金90,000-500,000500,000
  投资活动现金流出小计344,825,607.4797,296,195.28390,729,019.55304,134,889.3
  投资活动产生的现金流量净额-152,641,164.3-26,709,405.34-214,514,274.57-238,736,088.4
三、筹资活动产生的现金流量:
  取得借款收到的现金10,670,00010,670,00021,100,00021,100,000
  筹资活动现金流入小计10,670,00010,670,00021,100,00021,100,000
  偿还债务支付的现金--11,100,00010,100,000
  分配股利、利润或偿付利息支付的现金20,733,509.68-10,376,899.0910,317,263.8
  支付其他与筹资活动有关的现金399,055.381,355.550,663,491.0750,337,242.14
  筹资活动现金流出小计21,132,564.9881,355.572,140,390.1670,754,505.94
  筹资活动产生的现金流量净额-10,462,564.9810,588,644.5-51,040,390.16-49,654,505.94
四、汇率变动对现金及现金等价物的影响3,192,281.83672,630.082,878,244.15-566,153.07
五、现金及现金等价物净增加额-84,671,287.3-69,802,525.72-26,616,019.78-58,200,970.38
  加:期初现金及现金等价物余额535,531,486.22535,531,486.22562,147,506562,147,506
  期末现金及现金等价物余额450,860,198.92465,728,960.5535,531,486.22503,946,535.62
补充资料:
  净利润44,662,516.94-64,571,985.96-
  资产减值准备-113,604.77-347,320.01-
  固定资产和投资性房地产折旧28,793,049.6-53,990,422.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,793,049.6-53,990,422.22-
  无形资产摊销1,538,105.15-3,011,595.88-
  长期待摊费用摊销155,353.07-204,308.33-
  处置固定资产、无形资产和其他长期资产的损失748,137.07-932,983.69-
  公允价值变动损失---516,089.26-
  财务费用-3,059,075.07--2,799,077.57-
  投资损失-1,549,772.82--1,085,408.69-
  递延所得税2,266,352.86--640,889.62-
  其中:递延所得税资产减少-307,018.84--4,948.83-
    递延所得税负债增加2,573,371.7--635,940.79-
  存货的减少-2,827,568.08--19,867,518.6-
  经营性应收项目的减少-6,908,645.67-2,219,151.28-
  经营性应付项目的增加10,797,752.19-131,875,724.22-
  其他1,897,307.73-1,434,178.25-
  现金的期末余额450,860,198.92-535,531,486.22-
  减:现金的期初余额535,531,486.22-562,147,506-
  现金及现金等价物的净增加额-84,671,287.3--26,616,019.78-
公告日期2025-08-292025-04-242025-04-242024-10-22
审计意见(境内)标准无保留意见
TOP↑