当前位置:首页 - 行情中心 - 显盈科技(301067) - 财务分析 - 现金流量表

显盈科技

(301067)

  

流通市值:23.68亿  总市值:36.07亿
流通股本:6382.89万   总股本:9723.60万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金399,422,849.65208,755,633.17787,558,760.34652,465,586.6
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还20,991,026.3711,410,504.835,720,674.8823,021,004.35
  收到其他与经营活动有关的现金4,634,414.045,128,942.1911,875,615.110,353,452.47
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计425,048,290.06225,295,080.16835,155,050.32685,840,043.42
  购买商品、接受劳务支付的现金284,826,621.3151,782,407.55535,518,737.93420,751,169.24
  支付给职工以及为职工支付的现金87,309,063.3445,244,551.29212,875,393.31149,297,591.89
  支付的各项税费7,742,919.074,361,096.3310,300,633.578,933,877.75
  支付其他与经营活动有关的现金21,041,563.8912,413,052.6548,928,228.6965,825,147.38
  经营活动现金流出小计400,920,167.6213,801,107.82807,622,993.5644,807,786.26
  经营活动产生的现金流量净额24,128,122.4611,493,972.3427,532,056.8241,032,257.16
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000-68,841,73266,996,081.36
  取得投资收益收到的现金1,041,311.11-1,041,807.271,031,075.53
  处置固定资产、无形资产和其他长期资产收回的现金净额87,00015,0003,172,687.88-
  处置子公司及其他营业单位收到的现金净额26,823,130.9726,823,130.970-
  收到的其他与投资活动有关的现金--3,274,301.63,232,503.6
  投资活动现金流入小计37,951,442.0826,838,130.9776,330,528.7571,259,660.49
  购建固定资产、无形资产和其他长期资产支付的现金68,554,279.6914,829,253.0797,397,82696,909,604.91
  投资支付的现金9,961,666.19,961,666.146,733,83257,121,075.27
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金1,350,807.51-0176.06
  投资活动现金流出小计79,866,753.324,790,919.17144,131,658154,030,856.24
  投资活动产生的现金流量净额-41,915,311.222,047,211.8-67,801,129.25-82,771,195.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金--300,000300,000
  其中:子公司吸收少数股东投资收到的现金--300,000-
  取得借款收到的现金124,682,918.6550,192,918.65140,025,802.84102,380,000
  收到其他与筹资活动有关的现金1,013,031.99,854.890-
  筹资活动现金流入小计125,695,950.5550,202,773.54140,325,802.84102,680,000
  偿还债务支付的现金87,136,259.164,666,259.159,178,440.5454,975,000
  分配股利、利润或偿付利息支付的现金6,957,356.78917,565.4310,034,280.078,351,186.36
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金12,521,656.812,101,679.518,382,908.313,475,277.51
  筹资活动现金流出小计106,615,272.6877,685,504.0387,595,628.9266,801,463.87
  筹资活动产生的现金流量净额19,080,677.87-27,482,730.4952,730,173.9235,878,536.13
四、汇率变动对现金及现金等价物的影响1,515,444.951,301,945.986,197,160-151,605.91
五、现金及现金等价物净增加额2,808,934.06-12,639,600.3718,658,261.49-6,012,008.37
  加:期初现金及现金等价物余额107,982,633.95107,982,633.9589,324,372.4689,324,372.46
  期末现金及现金等价物余额110,791,568.0195,343,033.58107,982,633.9583,312,364.09
补充资料:
  净利润4,405,084.2-3,755,328.36-
  资产减值准备2,189,740.68-7,393,148.37-
  固定资产和投资性房地产折旧14,271,240.31-29,490,432.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,271,240.31-29,490,432.31-
  无形资产摊销2,182,913.13-4,433,954.69-
  长期待摊费用摊销3,815,215.53-6,978,463.47-
  处置固定资产、无形资产和其他长期资产的损失-2,216.37--1,395,707.49-
  固定资产报废损失29,741.63-134,566.56-
  公允价值变动损失-249,587.31-60,782.4-
  财务费用936,753.03--1,449,914.84-
  投资损失-5,099,380.84--883,408.1-
  递延所得税321,442.96--846,041.43-
  其中:递延所得税资产减少311,250.76--840,442.27-
    递延所得税负债增加10,192.2--5,599.16-
  存货的减少39,129,630.1--51,759,901.73-
  经营性应收项目的减少49,686,773.75--34,067,956.53-
  经营性应付项目的增加-89,130,500.25-58,241,135.77-
  现金的期末余额110,791,568.01-107,982,633.95-
  减:现金的期初余额107,982,633.95-89,324,372.46-
  现金及现金等价物的净增加额2,808,934.06-18,658,261.49-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑