当前位置:首页 - 行情中心 - 显盈科技(301067) - 财务分析 - 现金流量表

显盈科技

(301067)

  

流通市值:19.33亿  总市值:29.45亿
流通股本:6382.89万   总股本:9723.60万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金147,588,339.87795,102,649.43603,127,479.15399,422,849.65
  客户存款和同业存放款项净增加额-0--
  向中央银行借款净增加额-0--
  向其他金融机构拆入资金净增加额-0--
  收到原保险合同保费取得的现金-0--
  收到再保险业务现金净额-0--
  保户储金及投资款净增加额-0--
  收取利息、手续费及佣金的现金-0--
  拆入资金净增加额-0--
  回购业务资金净增加额-0--
  收到的税费返还-39,003,255.6630,977,297.320,991,026.37
  收到其他与经营活动有关的现金3,704,807.4210,461,807.688,322,069.224,634,414.04
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计151,293,147.29844,567,712.77642,426,845.67425,048,290.06
  购买商品、接受劳务支付的现金112,836,356.98540,319,345.76423,178,448.19284,826,621.3
  客户贷款及垫款净增加额-0--
  存放中央银行和同业款项净增加额-0--
  支付原保险合同赔付款项的现金-0--
  支付利息、手续费及佣金的现金-0--
  支付保单红利的现金-0--
  支付给职工以及为职工支付的现金39,368,999.14174,165,998.41130,063,179.3987,309,063.34
  支付的各项税费6,793,260.2916,829,074.3312,197,899.447,742,919.07
  支付其他与经营活动有关的现金6,734,524.4341,229,196.3932,185,829.6821,041,563.89
  经营活动现金流出的其他项目-0--
  经营活动现金流出小计165,733,140.84772,543,614.89597,625,356.7400,920,167.6
  经营活动产生的现金流量净额-14,439,993.5572,024,097.8844,801,488.9724,128,122.46
二、投资活动产生的现金流量:
  收回投资收到的现金-25,705,753.4210,000,00010,000,000
  取得投资收益收到的现金-257,420.031,267,112.141,175,481.111,041,311.11
  处置固定资产、无形资产和其他长期资产收回的现金净额1,500295,800121,80087,000
  处置子公司及其他营业单位收到的现金净额27,295,20026,823,130.9726,823,130.9726,823,130.97
  收到的其他与投资活动有关的现金627,278.160--
  投资活动现金流入小计27,666,558.1354,091,796.5338,120,412.0837,951,442.08
  购建固定资产、无形资产和其他长期资产支付的现金5,805,181.9198,373,301.5193,930,543.8268,554,279.69
  投资支付的现金1,016,135.899,961,666.19,961,666.19,961,666.1
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金965,557.28671,953.282,275,601.141,350,807.51
  投资活动现金流出小计7,786,875.08109,006,920.89106,167,811.0679,866,753.3
  投资活动产生的现金流量净额19,879,683.05-54,915,124.36-68,047,398.98-41,915,311.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金34,000,000199,682,918.65149,682,918.65124,682,918.65
  收到其他与筹资活动有关的现金1,109.121,231,481.071,215,200.41,013,031.9
  筹资活动现金流入小计34,001,109.12200,914,399.72150,898,119.05125,695,950.55
  偿还债务支付的现金58,137,250180,007,075.54116,647,075.5487,136,259.1
  分配股利、利润或偿付利息支付的现金911,954.049,710,494.497,994,294.126,957,356.78
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金269,569.3314,888,953.5213,750,305.0912,521,656.8
  筹资活动现金流出小计59,318,773.37204,606,523.55138,391,674.75106,615,272.68
  筹资活动产生的现金流量净额-25,317,664.25-3,692,123.8312,506,444.319,080,677.87
四、汇率变动对现金及现金等价物的影响-1,584,163.78357,871.821,050,378.061,515,444.95
五、现金及现金等价物净增加额-21,462,138.5313,774,721.51-9,689,087.652,808,934.06
  加:期初现金及现金等价物余额121,757,355.46107,982,633.95107,982,633.95107,982,633.95
  期末现金及现金等价物余额100,295,216.93121,757,355.4698,293,546.3110,791,568.01
补充资料:
  净利润--56,084,260.93-4,405,084.2
  资产减值准备-45,125,990.86-2,189,740.68
  固定资产和投资性房地产折旧-29,313,442.67-14,271,240.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,313,442.67-14,271,240.31
  无形资产摊销-4,760,663.56-2,182,913.13
  长期待摊费用摊销-7,466,254.48-3,815,215.53
  处置固定资产、无形资产和其他长期资产的损失--160,186.34--2,216.37
  固定资产报废损失-212,162.48-29,741.63
  公允价值变动损失--309,354.04--249,587.31
  财务费用-4,627,755.81-936,753.03
  投资损失--5,285,327.17--5,099,380.84
  递延所得税--1,457,878.26-321,442.96
  其中:递延所得税资产减少--1,470,466.98-311,250.76
    递延所得税负债增加-12,588.72-10,192.2
  存货的减少-15,850,237.14-39,129,630.1
  经营性应收项目的减少-38,715,679.56-49,686,773.75
  经营性应付项目的增加--15,877,353.83--89,130,500.25
  其他-1,862,511.36--
  融资租入固定资产-1,995,594.75--
  现金的期末余额-121,757,355.46-110,791,568.01
  减:现金的期初余额-107,982,633.95-107,982,633.95
  现金及现金等价物的净增加额-13,774,721.51-2,808,934.06
公告日期2026-04-292026-04-292025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑