当前位置:首页 - 行情中心 - 大地海洋(301068) - 财务分析 - 现金流量表

大地海洋

(301068)

  

流通市值:32.13亿  总市值:45.05亿
流通股本:1.01亿   总股本:1.41亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金203,432,867.61,102,948,326.75652,312,549.14406,184,631.74
  收到其他与经营活动有关的现金2,453,971.735,580,469.034,036,493.813,240,358.34
  经营活动现金流入小计205,886,839.331,108,528,795.78656,349,042.95409,424,990.08
  购买商品、接受劳务支付的现金161,039,913.39844,593,386.48593,600,492.07366,976,238.05
  支付给职工以及为职工支付的现金28,487,969.6589,750,148.2566,036,854.0745,682,312.81
  支付的各项税费9,570,944.825,834,598.3320,121,504.0617,526,557.23
  支付其他与经营活动有关的现金6,366,785.2722,781,878.2918,021,343.3412,940,227.19
  经营活动现金流出小计205,465,613.11982,960,011.35697,780,193.54443,125,335.28
  经营活动产生的现金流量净额421,226.22125,568,784.43-41,431,150.59-33,700,345.2
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额41,000384,533.41144,89610,000
  投资活动现金流入小计41,000384,533.41144,89610,000
  购建固定资产、无形资产和其他长期资产支付的现金2,402,212.9617,264,710.7916,781,478.9314,076,617.63
  投资活动现金流出小计2,402,212.9617,264,710.7916,781,478.9314,076,617.63
  投资活动产生的现金流量净额-2,361,212.96-16,880,177.38-16,636,582.93-14,066,617.63
三、筹资活动产生的现金流量:
  取得借款收到的现金31,480,000303,490,000253,990,000189,490,000
  收到其他与筹资活动有关的现金-1,800,0001,800,0001,800,000
  筹资活动现金流入小计31,480,000305,290,000255,790,000191,290,000
  偿还债务支付的现金36,480,000288,990,000203,990,000168,990,000
  分配股利、利润或偿付利息支付的现金2,124,361.330,254,388.0927,698,097.5325,297,382.03
  支付其他与筹资活动有关的现金-22,877,722.8223,008,227.5121,089,206.18
  筹资活动现金流出小计38,604,361.3342,122,110.91254,696,325.04215,376,588.21
  筹资活动产生的现金流量净额-7,124,361.3-36,832,110.911,093,674.96-24,086,588.21
五、现金及现金等价物净增加额-9,064,348.0471,856,496.14-56,974,058.56-71,853,551.04
  加:期初现金及现金等价物余额217,130,845.64145,274,349.5145,274,349.5145,274,349.5
  期末现金及现金等价物余额208,066,497.6217,130,845.6488,300,290.9473,420,798.46
补充资料:
  净利润-85,960,104.88-34,012,785.64
  资产减值准备--45,793,763.54-18,019,362.07
  固定资产和投资性房地产折旧-37,379,222.06-19,475,362.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,379,222.06-19,475,362.08
  无形资产摊销-1,053,598.04-526,799
  长期待摊费用摊销-3,224,814.25-1,196,009.64
  处置固定资产、无形资产和其他长期资产的损失-761,697.3-100,045.07
  固定资产报废损失-649,607.37--
  财务费用-9,650,075.88-4,592,936.67
  递延所得税-10,863,380.23--4,348,524.08
  其中:递延所得税资产减少-10,877,216.62--4,508,547.34
    递延所得税负债增加--13,836.39-160,023.26
  存货的减少--19,707,978.32--14,226,052.21
  经营性应收项目的减少-74,673,600.99--59,142,837.86
  经营性应付项目的增加--33,281,569.22--31,225,416.57
  其他--2,229,628.81--3,798,739.35
  现金的期末余额-217,130,845.64-73,420,798.46
  减:现金的期初余额-145,274,349.5-145,274,349.5
  现金及现金等价物的净增加额-71,856,496.14--71,853,551.04
公告日期2025-04-292025-04-242024-10-252024-08-27
审计意见(境内)标准无保留意见
TOP↑