当前位置:首页 - 行情中心 - 大地海洋(301068) - 财务分析 - 现金流量表

大地海洋

(301068)

  

流通市值:27.08亿  总市值:37.97亿
流通股本:1.01亿   总股本:1.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金470,588,204.48203,432,867.61,102,948,326.75652,312,549.14
  收到的税费返还85,517.77---
  收到其他与经营活动有关的现金4,014,101.642,453,971.735,580,469.034,036,493.81
  经营活动现金流入小计474,687,823.89205,886,839.331,108,528,795.78656,349,042.95
  购买商品、接受劳务支付的现金407,279,819.59161,039,913.39844,593,386.48593,600,492.07
  支付给职工以及为职工支付的现金49,669,546.1228,487,969.6589,750,148.2566,036,854.07
  支付的各项税费23,985,475.99,570,944.825,834,598.3320,121,504.06
  支付其他与经营活动有关的现金11,771,785.136,366,785.2722,781,878.2918,021,343.34
  经营活动现金流出小计492,706,626.74205,465,613.11982,960,011.35697,780,193.54
  经营活动产生的现金流量净额-18,018,802.85421,226.22125,568,784.43-41,431,150.59
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额116,987.3241,000384,533.41144,896
  投资活动现金流入小计116,987.3241,000384,533.41144,896
  购建固定资产、无形资产和其他长期资产支付的现金3,678,825.522,402,212.9617,264,710.7916,781,478.93
  投资活动现金流出小计3,678,825.522,402,212.9617,264,710.7916,781,478.93
  投资活动产生的现金流量净额-3,561,838.2-2,361,212.96-16,880,177.38-16,636,582.93
三、筹资活动产生的现金流量:
  取得借款收到的现金195,770,00031,480,000303,490,000253,990,000
  收到其他与筹资活动有关的现金--1,800,0001,800,000
  筹资活动现金流入小计195,770,00031,480,000305,290,000255,790,000
  偿还债务支付的现金185,970,00036,480,000288,990,000203,990,000
  分配股利、利润或偿付利息支付的现金36,453,865.542,124,361.330,254,388.0927,698,097.53
  支付其他与筹资活动有关的现金841,000-22,877,722.8223,008,227.51
  筹资活动现金流出小计223,264,865.5438,604,361.3342,122,110.91254,696,325.04
  筹资活动产生的现金流量净额-27,494,865.54-7,124,361.3-36,832,110.911,093,674.96
五、现金及现金等价物净增加额-49,075,506.59-9,064,348.0471,856,496.14-56,974,058.56
  加:期初现金及现金等价物余额217,130,845.64217,130,845.64145,274,349.5145,274,349.5
  期末现金及现金等价物余额168,055,339.05208,066,497.6217,130,845.6488,300,290.94
补充资料:
  净利润-58,416,872.43-85,960,104.88-
  资产减值准备2,910,533.52--45,793,763.54-
  固定资产和投资性房地产折旧18,163,776.84-37,379,222.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,163,776.84-37,379,222.06-
  无形资产摊销526,799.04-1,053,598.04-
  长期待摊费用摊销1,711,132.44-3,224,814.25-
  处置固定资产、无形资产和其他长期资产的损失246,084.69-761,697.3-
  固定资产报废损失--649,607.37-
  财务费用4,092,664.49-9,650,075.88-
  递延所得税-3,848,128.27-10,863,380.23-
  其中:递延所得税资产减少-3,846,209.79-10,877,216.62-
    递延所得税负债增加-1,918.48--13,836.39-
  存货的减少-8,855,789.72--19,707,978.32-
  经营性应收项目的减少9,911,582.24-74,673,600.99-
  经营性应付项目的增加6,740,885.29--33,281,569.22-
  其他7,813,051.16--2,229,628.81-
  现金的期末余额168,055,339.05-217,130,845.64-
  减:现金的期初余额217,130,845.64-145,274,349.5-
  现金及现金等价物的净增加额-49,075,506.59-71,856,496.14-
公告日期2025-08-232025-04-292025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑