当前位置:首页 - 行情中心 - 力量钻石(301071) - 财务分析 - 现金流量表

力量钻石

(301071)

  

流通市值:110.15亿  总市值:148.64亿
流通股本:1.93亿   总股本:2.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金181,340,638.07597,009,267.81386,256,107.59198,113,805.63
  收到的税费返还-99,384,351.4491,606,711.590,904,610.14
  收到其他与经营活动有关的现金8,482,349.07103,668,134.4363,889,864.4348,244,627.29
  经营活动现金流入小计189,822,987.14800,061,753.68541,752,683.52337,263,043.06
  购买商品、接受劳务支付的现金87,441,887.5247,322,916.68170,614,755.9976,970,407.98
  支付给职工以及为职工支付的现金19,319,669.7862,210,946.4946,222,930.4430,089,335.17
  支付的各项税费17,396,987.9561,271,421.3628,055,858.4623,475,158.91
  支付其他与经营活动有关的现金1,952,607.7210,842,316.018,491,256.134,750,879.33
  经营活动现金流出小计126,111,152.95381,647,600.54253,384,801.02135,285,781.39
  经营活动产生的现金流量净额63,711,834.19418,414,153.14288,367,882.5201,977,261.67
二、投资活动产生的现金流量:
  收回投资收到的现金1,309,561,136.577,053,291,881.645,924,393,829.433,919,471,616.42
  取得投资收益收到的现金8,426,562.758,698,348.3421,363,375.0714,092,060.48
  投资活动现金流入小计1,317,987,699.277,111,990,229.985,945,757,204.53,933,563,676.9
  购建固定资产、无形资产和其他长期资产支付的现金140,038,007.74391,104,100.74231,857,969.12163,075,896.89
  投资支付的现金1,272,931,061.276,592,686,534.375,691,890,539.753,861,905,587.55
  投资活动现金流出小计1,412,969,069.016,983,790,635.115,923,748,508.874,024,981,484.44
  投资活动产生的现金流量净额-94,981,369.74128,199,594.8722,008,695.63-91,417,807.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000---
  其中:子公司吸收少数股东投资收到的现金500,000---
  取得借款收到的现金369,127,500788,957,879.27700,000,000550,000,000
  筹资活动现金流入小计369,627,500788,957,879.27700,000,000550,000,000
  偿还债务支付的现金246,173,340.27655,000,000655,000,000475,000,000
  分配股利、利润或偿付利息支付的现金5,283,924.0854,143,796.4549,645,749.9845,799,283.89
  支付其他与筹资活动有关的现金37,466.7594,765.65--
  筹资活动现金流出小计251,494,731.05709,738,562.1704,645,749.98520,799,283.89
  筹资活动产生的现金流量净额118,132,768.9579,219,317.17-4,645,749.9829,200,716.11
四、汇率变动对现金及现金等价物的影响-16,114,513.77-13,281,537.48-3,180,854.783,567,959.81
五、现金及现金等价物净增加额70,748,719.63612,551,527.7302,549,973.37143,328,130.05
  加:期初现金及现金等价物余额1,515,230,689.21902,679,161.51902,679,161.51902,679,161.51
  期末现金及现金等价物余额1,585,979,408.841,515,230,689.211,205,229,134.881,046,007,291.56
补充资料:
  净利润-109,301,515.51-25,914,214.08
  资产减值准备-17,482,645.61-8,045,182.24
  固定资产和投资性房地产折旧-208,653,061.35-99,782,306.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-208,653,061.35-99,782,306.82
  无形资产摊销-3,773,604.21-1,885,967.98
  长期待摊费用摊销-8,076,944.39-3,220,919.33
  处置固定资产、无形资产和其他长期资产的损失-403.49-403.49
  固定资产报废损失-25,416.78--
  公允价值变动损失--6,116,010.27--3,932,305.59
  财务费用-15,092,554.03--6,210,268.7
  投资损失--56,227,294.71--20,480,344.53
  递延所得税--7,980,524.8--9,763,178.97
  其中:递延所得税资产减少--8,023,534.56--10,207,395.49
    递延所得税负债增加-43,009.76-444,216.52
  存货的减少--9,107,741.07--23,680,864.06
  经营性应收项目的减少--52,118,433.27--21,227,689.09
  经营性应付项目的增加-185,744,902.62-147,534,131.24
  现金的期末余额-1,515,230,689.21-1,046,007,291.56
  减:现金的期初余额-902,679,161.51-902,679,161.51
  现金及现金等价物的净增加额-612,551,527.7-143,328,130.05
公告日期2026-04-242026-04-242025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑