当前位置:首页 - 行情中心 - 中捷精工(301072) - 财务分析 - 现金流量表

中捷精工

(301072)

  

流通市值:18.42亿  总市值:28.81亿
流通股本:6713.99万   总股本:1.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金159,251,721.79644,853,559.42501,776,135.43322,221,985.76
  收到的税费返还1,709,693.446,571,198.45,124,752.653,803,376.79
  收到其他与经营活动有关的现金3,364,719.413,922,255.42,384,642.71,422,824.23
  经营活动现金流入小计164,326,134.64655,347,013.22509,285,530.78327,448,186.78
  购买商品、接受劳务支付的现金141,568,476.5507,485,709.93403,426,693.65268,160,470.87
  支付给职工以及为职工支付的现金32,687,919.66122,642,369.8389,255,195.2458,785,203.13
  支付的各项税费2,946,933.438,199,258.238,772,345.345,140,984.48
  支付其他与经营活动有关的现金6,229,888.1729,703,114.9627,358,432.4913,000,440.55
  经营活动现金流出小计183,433,217.76668,030,452.95528,812,666.72345,087,099.03
  经营活动产生的现金流量净额-19,107,083.12-12,683,439.73-19,527,135.94-17,638,912.25
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,00066,000,000--
  取得投资收益收到的现金-556,197.39308,546.1172,391.34
  处置固定资产、无形资产和其他长期资产收回的现金净额83,00054,53554,53554,535
  收到的其他与投资活动有关的现金37,560.69-10,000,0005,000,000
  投资活动现金流入小计25,120,560.6966,610,732.3910,363,081.115,126,926.34
  购建固定资产、无形资产和其他长期资产支付的现金24,709,008.4163,787,502.4258,006,717.0648,862,047.51
  投资支付的现金40,000,00061,000,000--
  支付其他与投资活动有关的现金--17,000,0005,000,000
  投资活动现金流出小计64,709,008.41124,787,502.4275,006,717.0653,862,047.51
  投资活动产生的现金流量净额-39,588,447.72-58,176,770.03-64,643,635.95-48,735,121.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,985,0004,978,524--
  取得借款收到的现金41,314,559.3181,561,439.84117,837,973.457,647,973.4
  筹资活动现金流入小计43,299,559.3186,539,963.84117,837,973.457,647,973.4
  偿还债务支付的现金23,169,427.3742,564,716.3716,515,576.98,782,382.72
  分配股利、利润或偿付利息支付的现金1,209,858.058,372,538.796,897,651.92380,189.1
  支付其他与筹资活动有关的现金-14,205,973.5312,092,605.312,092,605.3
  筹资活动现金流出小计24,379,285.4265,143,228.6935,505,834.1221,255,177.12
  筹资活动产生的现金流量净额18,920,273.88121,396,735.1582,332,139.2836,392,796.28
四、汇率变动对现金及现金等价物的影响373,202.05-370,363.04400,830.53418,244.77
五、现金及现金等价物净增加额-39,402,054.9150,166,162.35-1,437,802.08-29,562,992.37
  加:期初现金及现金等价物余额169,877,038.95119,710,876.6119,710,876.6119,710,876.6
  期末现金及现金等价物余额130,474,984.04169,877,038.95118,273,074.5290,147,884.23
补充资料:
  净利润--36,726,242.94--1,977,040.23
  资产减值准备-24,684,131.98-5,818,949.28
  固定资产和投资性房地产折旧-49,624,490.33-20,166,673.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,624,490.33-20,166,673.93
  无形资产摊销-3,241,980-1,482,454.01
  长期待摊费用摊销-12,463,309.83-7,089,863.66
  处置固定资产、无形资产和其他长期资产的损失-373,329.57-373,993.73
  固定资产报废损失-8,530,336.93-107,956.21
  公允价值变动损失-316,605.58-316,605.58
  财务费用-498,672.57--215,677.3
  投资损失--439,074.63--55,071.71
  递延所得税--8,167,772.94-440,200.17
  其中:递延所得税资产减少--8,133,138.12-440,200.17
    递延所得税负债增加--34,634.82--
  存货的减少--30,715,888.76--16,357,018.85
  经营性应收项目的减少--31,099,157.21-25,259,499.33
  经营性应付项目的增加--10,244,680.4--59,490,621.74
  其他-308,078--
  现金的期末余额-169,877,038.95-90,147,884.23
  减:现金的期初余额-119,710,876.6-119,710,876.6
  现金及现金等价物的净增加额-50,166,162.35--29,562,992.37
公告日期2025-04-292025-04-222024-10-262024-08-28
审计意见(境内)标准无保留意见
TOP↑