当前位置:首页 - 行情中心 - 中捷精工(301072) - 财务分析 - 现金流量表

中捷精工

(301072)

  

流通市值:16.55亿  总市值:25.89亿
流通股本:6713.99万   总股本:1.05亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金155,599,136.8683,840,685.18493,206,183.9324,572,577.89
  收到的税费返还1,639.267,484,022.616,129,461.962,733,406.23
  收到其他与经营活动有关的现金2,996,056.733,435,084.126,780,668.212,608,303.97
  经营活动现金流入小计158,596,832.79694,759,791.91506,116,314.07329,914,288.09
  购买商品、接受劳务支付的现金93,654,614.23479,496,980.73345,634,194.59246,852,823.5
  支付给职工以及为职工支付的现金32,822,635.68137,678,819.9796,100,437.7363,730,287.07
  支付的各项税费6,769,979.227,992,317.97,541,983.55,229,434.66
  支付其他与经营活动有关的现金8,513,626.6430,678,637.4321,051,558.0311,888,216.07
  经营活动现金流出小计141,760,855.77655,846,756.03470,328,173.85327,700,761.3
  经营活动产生的现金流量净额16,835,977.0238,913,035.8835,788,140.222,213,526.79
二、投资活动产生的现金流量:
  收回投资收到的现金13,800,000210,027,302.35--
  取得投资收益收到的现金42,372.83656,958.63499,317.9210,205.35
  处置固定资产、无形资产和其他长期资产收回的现金净额-113,00083,00083,000
  处置子公司及其他营业单位收到的现金净额-814,798.23724,798.23624,798.23
  收到的其他与投资活动有关的现金--65,000,00045,000,000
  投资活动现金流入小计13,842,372.83211,612,059.2166,307,116.1345,918,003.58
  购建固定资产、无形资产和其他长期资产支付的现金2,328,692.2653,316,927.739,379,209.9631,035,771.73
  投资支付的现金22,800,000220,057,282.945,000,0005,000,000
  支付其他与投资活动有关的现金--65,000,00045,000,000
  投资活动现金流出小计25,128,692.26273,374,210.64109,379,209.9681,035,771.73
  投资活动产生的现金流量净额-11,286,319.43-61,762,151.43-43,072,093.83-35,117,768.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,896,2102,015,0002,015,0002,015,000
  其中:子公司吸收少数股东投资收到的现金-2,015,0002,015,0002,015,000
  取得借款收到的现金11,762,500159,004,870.15100,883,670.1560,929,309.3
  筹资活动现金流入小计13,658,710161,019,870.15102,898,670.1562,944,309.3
  偿还债务支付的现金1,462,872.59188,330,350.93116,681,766.343,169,427.37
  分配股利、利润或偿付利息支付的现金727,503.094,927,092.543,922,567.342,843,101.65
  支付其他与筹资活动有关的现金-3,104,737.89105,780105,780
  筹资活动现金流出小计2,190,375.68196,362,181.36120,710,113.6446,118,309.02
  筹资活动产生的现金流量净额11,468,334.32-35,342,311.21-17,811,443.4916,826,000.28
四、汇率变动对现金及现金等价物的影响-472,811.7909,798.121,289,703.081,609,256.59
五、现金及现金等价物净增加额16,545,180.21-57,281,628.64-23,805,694.02-14,468,984.49
  加:期初现金及现金等价物余额112,595,410.31169,877,038.95169,835,320.77169,877,038.95
  期末现金及现金等价物余额129,140,590.52112,595,410.31146,029,626.75155,408,054.46
补充资料:
  净利润--61,940,592.81--23,013,386.58
  资产减值准备-20,085,548.25-11,349,895.63
  固定资产和投资性房地产折旧-59,291,825.08-27,028,659.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,291,825.08-27,028,659.86
  无形资产摊销-3,106,384.41-1,600,615.17
  长期待摊费用摊销-13,519,072.95-5,630,095.91
  处置固定资产、无形资产和其他长期资产的损失-2,391,469.58--101,642.35
  固定资产报废损失-90,455--
  公允价值变动损失-790,329.22-1,804,284.16
  财务费用-915,344.16--2,036,483.21
  投资损失-256,886.04--338,145.66
  递延所得税--3,454,761.91--1,781,568.24
  其中:递延所得税资产减少--3,454,761.91--1,781,568.24
  存货的减少--3,782,020.28-7,863,483.34
  经营性应收项目的减少--10,398,694.19-14,471,366.57
  经营性应付项目的增加-12,406,283.38--39,054,882.19
  其他-2,245,111.96--
  现金的期末余额-112,595,410.31-155,408,054.46
  减:现金的期初余额-169,877,038.95-169,877,038.95
  现金及现金等价物的净增加额--57,281,628.64--14,468,984.49
公告日期2026-04-272026-04-272025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑