当前位置:首页 - 行情中心 - 新瀚新材(301076) - 财务分析 - 现金流量表

新瀚新材

(301076)

  

流通市值:50.40亿  总市值:75.51亿
流通股本:1.17亿   总股本:1.75亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金57,914,683.48291,256,127.34216,963,799.5143,541,635.13
  收到的税费返还1,344,251.561,620,940.51,620,940.5648,847.66
  收到其他与经营活动有关的现金1,635,782.9910,538,323.729,869,035.419,191,970.46
  经营活动现金流入小计60,894,718.03303,415,391.56228,453,775.41153,382,453.25
  购买商品、接受劳务支付的现金26,592,793.09124,210,083.0382,142,434.7459,781,154.61
  支付给职工以及为职工支付的现金27,415,504.0369,960,202.6158,695,758.3841,385,285.93
  支付的各项税费3,426,553.4719,943,239.6814,796,662.5611,944,749.85
  支付其他与经营活动有关的现金2,676,367.8813,116,282.178,907,937.516,426,248.48
  经营活动现金流出小计60,111,218.47227,229,807.49164,542,793.19119,537,438.87
  经营活动产生的现金流量净额783,499.5676,185,584.0763,910,982.2233,845,014.38
二、投资活动产生的现金流量:
  收回投资收到的现金452,000,0001,970,000,0001,565,000,0001,030,000,000
  取得投资收益收到的现金2,909,005.1812,492,577.8610,497,577.867,092,744.53
  处置固定资产、无形资产和其他长期资产收回的现金净额34,650195,875131,33514,400
  收到的其他与投资活动有关的现金50,0001,012,0001,012,000900,000
  投资活动现金流入小计454,993,655.181,983,700,452.861,576,640,912.861,038,007,144.53
  购建固定资产、无形资产和其他长期资产支付的现金10,618,424.8737,754,100.6942,649,513.5421,613,479.44
  投资支付的现金392,000,0002,010,000,0001,610,000,0001,025,000,000
  取得子公司及其他营业单位支付的现金7,729,560.01---
  支付其他与投资活动有关的现金110,000390,00088,000-
  投资活动现金流出小计410,457,984.882,048,144,100.691,652,737,513.541,046,613,479.44
  投资活动产生的现金流量净额44,535,670.3-64,443,647.83-76,096,600.68-8,606,334.91
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-30,940,52030,940,520-
  筹资活动现金流出平衡项目-00-
  筹资活动现金流出小计-30,940,52030,940,520-
  筹资活动产生的现金流量净额平衡项目-00-
  筹资活动产生的现金流量净额--30,940,520-30,940,520-
四、汇率变动对现金及现金等价物的影响-1,849,882461,471.57487,497.92563,205.21
五、现金及现金等价物净增加额43,469,287.86-18,737,112.19-42,638,640.5425,801,884.68
  加:期初现金及现金等价物余额111,231,889.16129,969,001.35129,969,001.35129,969,001.35
  期末现金及现金等价物余额154,701,177.02111,231,889.1687,330,360.81155,770,886.03
补充资料:
  净利润-66,611,410.93-35,292,579.33
  资产减值准备-338,220.24-125,260.35
  固定资产和投资性房地产折旧-31,212,775.57-15,861,606.13
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,212,775.57-15,861,606.13
  无形资产摊销-1,862,758.4-930,918.42
  长期待摊费用摊销-545,041.67-263,997.36
  处置固定资产、无形资产和其他长期资产的损失--25,656.89--
  固定资产报废损失-49,748.67--4,276.68
  财务费用-293,789.34--452,321.95
  投资损失--12,492,577.86--7,092,744.53
  递延所得税--3,436,400.97--1,382,289.01
  其中:递延所得税资产减少-1,479,233.27--850,073
    递延所得税负债增加--4,915,634.24--532,216.01
  存货的减少--8,615,792.07--4,610,455.51
  经营性应收项目的减少--18,989,442.77--10,310,411.47
  经营性应付项目的增加-14,782,032.41-2,245,382.56
  其他-3,666,647.19-1,866,666.8
  现金的期末余额-111,231,889.16-155,770,886.03
  减:现金的期初余额-129,969,001.35-129,969,001.35
  现金及现金等价物的净增加额--18,737,112.19-25,801,884.68
公告日期2026-04-302026-03-182025-10-212025-08-26
审计意见(境内)标准无保留意见
TOP↑