当前位置:首页 - 行情中心 - 亚康股份(301085) - 财务分析 - 现金流量表

亚康股份

(301085)

  

流通市值:30.75亿  总市值:45.30亿
流通股本:5891.17万   总股本:8677.57万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,847,781,027.711,187,035,272.06404,403,238.512,568,130,044.68
  收到的税费返还3,238,454.353,238,454.35-1,283,896.95
  收到其他与经营活动有关的现金70,700,022.348,714,404.261,987,397.9130,059,522.01
  经营活动现金流入小计1,921,719,504.41,198,988,130.67406,390,636.422,599,473,463.64
  购买商品、接受劳务支付的现金1,286,674,507.17947,608,634.71517,823,748.61,939,755,161.23
  支付给职工以及为职工支付的现金278,091,754.11181,139,657.1888,936,485.44314,326,959.09
  支付的各项税费20,879,163.4813,808,557.557,423,085.4545,100,459.34
  支付其他与经营活动有关的现金160,289,177.41149,218,494.17114,484,787.74101,294,092.24
  经营活动现金流出小计1,745,934,602.171,291,775,343.61728,668,107.232,400,476,671.9
  经营活动产生的现金流量净额175,784,902.23-92,787,212.94-322,277,470.81198,996,791.74
二、投资活动产生的现金流量:
  收回投资收到的现金1,200,0001,200,000-208,000,000
  取得投资收益收到的现金1,402.15155.38-267,937.73
  处置固定资产、无形资产和其他长期资产收回的现金净额17,598.056,298.11,8002,477.88
  投资活动现金流入小计1,219,000.21,206,453.481,800208,270,415.61
  购建固定资产、无形资产和其他长期资产支付的现金37,661,001.623,405,751.111,511,133.23167,841,024.74
  投资支付的现金14,100,00014,100,00012,900,000217,470,000
  投资活动现金流出小计51,761,001.6217,505,751.1114,411,133.23385,311,024.74
  投资活动产生的现金流量净额-50,542,001.42-16,299,297.63-14,409,333.23-177,040,609.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金---840,000
  其中:子公司吸收少数股东投资收到的现金---840,000
  取得借款收到的现金223,100,000223,100,000207,300,000569,799,546
  筹资活动现金流入小计223,100,000223,100,000207,300,000570,639,546
  偿还债务支付的现金451,285,226.23324,069,686.49185,075,230.52496,789,881.42
  分配股利、利润或偿付利息支付的现金23,443,069.7520,038,453.462,766,382.637,304,158.16
  支付其他与筹资活动有关的现金2,029,939.561,163,225.56518,99239,782,279.29
  筹资活动现金流出小计476,758,235.54345,271,365.51188,360,605.12573,876,318.87
  筹资活动产生的现金流量净额-253,658,235.54-122,171,365.5118,939,394.88-3,236,772.87
四、汇率变动对现金及现金等价物的影响-649,910.65-59,717.37-117,048.251,213,779.37
五、现金及现金等价物净增加额-129,065,245.38-231,317,593.45-317,864,457.4119,933,189.11
  加:期初现金及现金等价物余额435,335,434.01435,335,434.01435,335,434.01415,402,244.9
  期末现金及现金等价物余额306,270,188.63204,017,840.56117,470,976.6435,335,434.01
补充资料:
  净利润-17,684,575.17-27,413,661.45
  资产减值准备-30,122,252.42-46,552,206.09
  固定资产和投资性房地产折旧-16,175,832.39-6,356,894.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,175,832.39-6,356,894.84
  无形资产摊销-104,526.18-280,468.94
  长期待摊费用摊销-557,133.21-1,247,600.84
  固定资产报废损失-6,972.96-286,553.86
  财务费用-9,685,795.29-17,749,750.49
  投资损失-182,047.88--612,535.4
  递延所得税--11,670,418.12--11,743,725.96
  其中:递延所得税资产减少--11,627,657.29--11,783,813.96
    递延所得税负债增加--42,760.83-40,088
  存货的减少--53,695,614.32--18,410,848.37
  经营性应收项目的减少--108,950,837.2-245,238,582.5
  经营性应付项目的增加-6,227,847--115,985,507.2
  其他-59,717.37--1,213,779.37
  现金的期末余额-204,017,840.56-435,335,434.01
  减:现金的期初余额-435,335,434.01-415,402,244.9
  现金及现金等价物的净增加额--231,317,593.45-19,933,189.11
公告日期2025-10-292025-08-282025-04-232025-04-23
审计意见(境内)保留意见
TOP↑