当前位置:首页 - 行情中心 - 亚康股份(301085) - 财务分析 - 现金流量表

亚康股份

(301085)

  

流通市值:33.89亿  总市值:49.24亿
流通股本:5972.41万   总股本:8677.57万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,850,839,892.81,255,946,289.28539,947,495.332,539,301,425.03
  收到的税费返还833,022.51269,207.57-1,967,266.62
  收到其他与经营活动有关的现金142,219,063.47137,412,821.93100,861,851.5133,895,176.65
  经营活动现金流入小计2,993,891,978.781,393,628,318.78640,809,346.832,675,163,868.3
  购买商品、接受劳务支付的现金2,456,112,016.63946,296,651.35584,940,516.641,924,510,811.03
  支付给职工以及为职工支付的现金369,557,323.77245,670,064.67113,277,224.8382,807,015.62
  支付的各项税费30,542,261.6523,136,007.211,559,602.7932,347,524.21
  支付其他与经营活动有关的现金80,403,255.6352,633,144.6817,666,707.57226,542,823.7
  经营活动现金流出小计2,936,614,857.681,267,735,867.9727,444,051.82,566,208,174.56
  经营活动产生的现金流量净额57,277,121.1125,892,450.88-86,634,704.97108,955,693.74
二、投资活动产生的现金流量:
  收回投资收到的现金4,685,635.362,685,635.36-1,200,000
  取得投资收益收到的现金6,438.536,319.09-1,246.77
  处置固定资产、无形资产和其他长期资产收回的现金净额800400-22,329.05
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计4,692,873.892,692,354.45-1,223,575.82
  购建固定资产、无形资产和其他长期资产支付的现金8,258,786.186,759,742.521,177,215.2149,843,031.12
  投资支付的现金21,688,359.552,696,934.08696,934.0814,100,000
  投资活动现金流出小计29,947,145.739,456,676.61,874,149.2963,943,031.12
  投资活动产生的现金流量净额-25,254,271.84-6,764,322.15-1,874,149.29-62,719,455.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,000---
  其中:子公司吸收少数股东投资收到的现金4,900,000---
  取得借款收到的现金237,100,000162,000,000-561,881,583.1
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计242,000,000162,000,000-561,881,583.1
  偿还债务支付的现金239,934,031.29218,856,776.2632,177,699.94561,674,948.7
  分配股利、利润或偿付利息支付的现金11,162,839.898,156,515.351,774,294.9127,398,647.68
  支付其他与筹资活动有关的现金2,482,6621,507,966749,1534,493,513.2
  筹资活动现金流出小计253,579,533.18228,521,257.6134,701,147.85593,567,109.58
  筹资活动产生的现金流量净额-11,579,533.18-66,521,257.61-34,701,147.85-31,685,526.48
四、汇率变动对现金及现金等价物的影响-3,709,507.92-2,825,803.21-2,163,880.7-1,299,666.2
五、现金及现金等价物净增加额16,733,808.1649,781,067.91-125,373,882.8113,251,045.76
  加:期初现金及现金等价物余额448,586,479.77448,586,479.77448,586,479.77435,335,434.01
  期末现金及现金等价物余额465,320,287.93498,367,547.68323,212,596.96448,586,479.77
补充资料:
  净利润-48,376,827.73--143,373,498.96
  资产减值准备-16,545,500.48-130,554,126.55
  固定资产和投资性房地产折旧-20,556,839.99-37,060,231.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,556,839.99-37,060,231.06
  无形资产摊销-18,924.08-176,169.04
  长期待摊费用摊销-239,778.36-1,401,339.33
  固定资产报废损失-50,226.12-50,512.37
  财务费用-9,796,444.24-17,007,674.37
  投资损失-253,128.58-303,104.74
  递延所得税--1,819,718.19--31,855,697.94
  其中:递延所得税资产减少--1,538,415.58--32,168,989.04
    递延所得税负债增加--281,302.61-313,291.1
  存货的减少-250,466.02-145,570,871.88
  经营性应收项目的减少--131,624,152.24-137,416,301.54
  经营性应付项目的增加-159,085,588.05--188,487,590.13
  其他-2,825,803.21-1,299,666.2
  现金的期末余额-498,367,547.68-448,586,479.77
  减:现金的期初余额-448,586,479.77-435,335,434.01
  现金及现金等价物的净增加额-49,781,067.91-13,251,045.76
公告日期2026-10-282026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑