当前位置:首页 - 行情中心 - 可孚医疗(301087) - 财务分析 - 现金流量表

可孚医疗

(301087)

  

流通市值:82.83亿  总市值:89.16亿
流通股本:1.94亿   总股本:2.09亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金748,166,889.533,008,035,028.452,290,954,084.011,578,847,841.08
  收到的税费返还2,065,452.913,449,436.215,262,162.492,273,991.01
  收到其他与经营活动有关的现金41,644,476.87177,349,550.5899,508,068.8975,463,766.15
  经营活动现金流入小计791,876,819.33,198,834,015.242,395,724,315.391,656,585,598.24
  购买商品、接受劳务支付的现金300,408,389.361,292,217,008.231,032,791,536.38744,769,715.32
  支付给职工以及为职工支付的现金164,952,962548,075,891.97408,140,016.26272,550,861.42
  支付的各项税费48,986,718.44155,072,202.88121,322,479.8686,282,705.52
  支付其他与经营活动有关的现金167,470,472.31540,075,632.06397,594,902.96245,938,409.35
  经营活动现金流出小计681,818,542.112,535,440,735.141,959,848,935.461,349,541,691.61
  经营活动产生的现金流量净额110,058,277.19663,393,280.1435,875,379.93307,043,906.63
二、投资活动产生的现金流量:
  收回投资收到的现金62,767,847.81923,360,660.781,156,501,479.44973,331,038.86
  取得投资收益收到的现金17,013.8913,919,839.9914,131,422.41,343,018.31
  处置固定资产、无形资产和其他长期资产收回的现金净额5,913,933.431,320,808.553,73246,672
  收到的其他与投资活动有关的现金-1,986,348.9--
  投资活动现金流入小计68,698,795.13940,587,658.171,170,686,633.84974,720,729.17
  购建固定资产、无形资产和其他长期资产支付的现金68,909,262.74120,496,676.5797,544,873.959,907,318.3
  投资支付的现金85,675,0691,489,210,9121,161,360,013.08838,139,327.99
  取得子公司及其他营业单位支付的现金8,781,956.3261,848,299.4269,147,467.0955,523,538.83
  支付其他与投资活动有关的现金237,913.78---
  投资活动现金流出小计163,604,201.841,671,555,887.991,328,052,354.07953,570,185.12
  投资活动产生的现金流量净额-94,905,406.71-730,968,229.82-157,365,720.2321,150,544.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金700,000143,753.06143,753.06143,753.06
  其中:子公司吸收少数股东投资收到的现金700,000-143,753.06-
  取得借款收到的现金383,094,199.19750,348,823.95919,793,094.01589,642,570.32
  收到其他与筹资活动有关的现金55,291,458.1156,894,622.4771,851,387.571,851,387.5
  筹资活动现金流入小计439,085,657.3807,387,199.48991,788,234.57661,637,710.88
  偿还债务支付的现金484,876,312.1470,978,103638,551,376.91397,478,103
  分配股利、利润或偿付利息支付的现金1,771,532.25374,485,752.93250,219,602.2246,446,580.16
  支付其他与筹资活动有关的现金56,718,183.89196,163,130.28139,869,141.55136,806,019.75
  筹资活动现金流出小计543,366,028.241,041,626,986.211,028,640,120.66780,730,702.91
  筹资活动产生的现金流量净额-104,280,370.94-234,239,786.73-36,851,886.09-119,092,992.03
四、汇率变动对现金及现金等价物的影响-1,034.91587,813.9494,575.5885,881.98
五、现金及现金等价物净增加额-89,128,535.37-301,226,922.51241,752,349.19209,187,340.63
  加:期初现金及现金等价物余额1,139,986,138.541,441,213,061.051,441,213,061.051,441,213,061.05
  期末现金及现金等价物余额1,050,857,603.171,139,986,138.541,682,965,410.241,650,400,401.68
补充资料:
  净利润-312,343,553.61-184,703,438.93
  资产减值准备-38,752,965.15-29,157,351.17
  固定资产和投资性房地产折旧-95,454,155.53-45,681,682.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-95,454,155.53-45,681,682.98
  无形资产摊销-7,051,616.16-3,944,578.38
  长期待摊费用摊销-19,481,753.94-10,647,588.13
  处置固定资产、无形资产和其他长期资产的损失--5,879,979.53--89,895.19
  固定资产报废损失-409,150.14-119,269.51
  公允价值变动损失--9,399,977.79-2,554,432.17
  财务费用-12,204,316.05-8,171,957.47
  投资损失--12,345,334.76--13,070,805.05
  递延所得税--10,896,424.1--12,259,082.26
  其中:递延所得税资产减少--10,225,515.24--8,448,861.5
    递延所得税负债增加--670,908.86--3,810,220.76
  存货的减少--54,487,779.51--52,421,364.47
  经营性应收项目的减少-142,361,431.3--6,340,254.37
  经营性应付项目的增加-53,279,968.99-67,407,564.01
  其他-15,804,911-12,721,462.42
  现金的期末余额-1,139,986,138.54-1,650,400,401.68
  减:现金的期初余额-1,441,213,061.05-1,441,213,061.05
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑