流通市值:82.83亿 | 总市值:89.16亿 | ||
流通股本:1.94亿 | 总股本:2.09亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 748,166,889.53 | 3,008,035,028.45 | 2,290,954,084.01 | 1,578,847,841.08 |
收到的税费返还 | 2,065,452.9 | 13,449,436.21 | 5,262,162.49 | 2,273,991.01 |
收到其他与经营活动有关的现金 | 41,644,476.87 | 177,349,550.58 | 99,508,068.89 | 75,463,766.15 |
经营活动现金流入小计 | 791,876,819.3 | 3,198,834,015.24 | 2,395,724,315.39 | 1,656,585,598.24 |
购买商品、接受劳务支付的现金 | 300,408,389.36 | 1,292,217,008.23 | 1,032,791,536.38 | 744,769,715.32 |
支付给职工以及为职工支付的现金 | 164,952,962 | 548,075,891.97 | 408,140,016.26 | 272,550,861.42 |
支付的各项税费 | 48,986,718.44 | 155,072,202.88 | 121,322,479.86 | 86,282,705.52 |
支付其他与经营活动有关的现金 | 167,470,472.31 | 540,075,632.06 | 397,594,902.96 | 245,938,409.35 |
经营活动现金流出小计 | 681,818,542.11 | 2,535,440,735.14 | 1,959,848,935.46 | 1,349,541,691.61 |
经营活动产生的现金流量净额 | 110,058,277.19 | 663,393,280.1 | 435,875,379.93 | 307,043,906.63 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 62,767,847.81 | 923,360,660.78 | 1,156,501,479.44 | 973,331,038.86 |
取得投资收益收到的现金 | 17,013.89 | 13,919,839.99 | 14,131,422.4 | 1,343,018.31 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 5,913,933.43 | 1,320,808.5 | 53,732 | 46,672 |
收到的其他与投资活动有关的现金 | - | 1,986,348.9 | - | - |
投资活动现金流入小计 | 68,698,795.13 | 940,587,658.17 | 1,170,686,633.84 | 974,720,729.17 |
购建固定资产、无形资产和其他长期资产支付的现金 | 68,909,262.74 | 120,496,676.57 | 97,544,873.9 | 59,907,318.3 |
投资支付的现金 | 85,675,069 | 1,489,210,912 | 1,161,360,013.08 | 838,139,327.99 |
取得子公司及其他营业单位支付的现金 | 8,781,956.32 | 61,848,299.42 | 69,147,467.09 | 55,523,538.83 |
支付其他与投资活动有关的现金 | 237,913.78 | - | - | - |
投资活动现金流出小计 | 163,604,201.84 | 1,671,555,887.99 | 1,328,052,354.07 | 953,570,185.12 |
投资活动产生的现金流量净额 | -94,905,406.71 | -730,968,229.82 | -157,365,720.23 | 21,150,544.05 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 700,000 | 143,753.06 | 143,753.06 | 143,753.06 |
其中:子公司吸收少数股东投资收到的现金 | 700,000 | - | 143,753.06 | - |
取得借款收到的现金 | 383,094,199.19 | 750,348,823.95 | 919,793,094.01 | 589,642,570.32 |
收到其他与筹资活动有关的现金 | 55,291,458.11 | 56,894,622.47 | 71,851,387.5 | 71,851,387.5 |
筹资活动现金流入小计 | 439,085,657.3 | 807,387,199.48 | 991,788,234.57 | 661,637,710.88 |
偿还债务支付的现金 | 484,876,312.1 | 470,978,103 | 638,551,376.91 | 397,478,103 |
分配股利、利润或偿付利息支付的现金 | 1,771,532.25 | 374,485,752.93 | 250,219,602.2 | 246,446,580.16 |
支付其他与筹资活动有关的现金 | 56,718,183.89 | 196,163,130.28 | 139,869,141.55 | 136,806,019.75 |
筹资活动现金流出小计 | 543,366,028.24 | 1,041,626,986.21 | 1,028,640,120.66 | 780,730,702.91 |
筹资活动产生的现金流量净额 | -104,280,370.94 | -234,239,786.73 | -36,851,886.09 | -119,092,992.03 |
四、汇率变动对现金及现金等价物的影响 | -1,034.91 | 587,813.94 | 94,575.58 | 85,881.98 |
五、现金及现金等价物净增加额 | -89,128,535.37 | -301,226,922.51 | 241,752,349.19 | 209,187,340.63 |
加:期初现金及现金等价物余额 | 1,139,986,138.54 | 1,441,213,061.05 | 1,441,213,061.05 | 1,441,213,061.05 |
期末现金及现金等价物余额 | 1,050,857,603.17 | 1,139,986,138.54 | 1,682,965,410.24 | 1,650,400,401.68 |
补充资料: | ||||
净利润 | - | 312,343,553.61 | - | 184,703,438.93 |
资产减值准备 | - | 38,752,965.15 | - | 29,157,351.17 |
固定资产和投资性房地产折旧 | - | 95,454,155.53 | - | 45,681,682.98 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 95,454,155.53 | - | 45,681,682.98 |
无形资产摊销 | - | 7,051,616.16 | - | 3,944,578.38 |
长期待摊费用摊销 | - | 19,481,753.94 | - | 10,647,588.13 |
处置固定资产、无形资产和其他长期资产的损失 | - | -5,879,979.53 | - | -89,895.19 |
固定资产报废损失 | - | 409,150.14 | - | 119,269.51 |
公允价值变动损失 | - | -9,399,977.79 | - | 2,554,432.17 |
财务费用 | - | 12,204,316.05 | - | 8,171,957.47 |
投资损失 | - | -12,345,334.76 | - | -13,070,805.05 |
递延所得税 | - | -10,896,424.1 | - | -12,259,082.26 |
其中:递延所得税资产减少 | - | -10,225,515.24 | - | -8,448,861.5 |
递延所得税负债增加 | - | -670,908.86 | - | -3,810,220.76 |
存货的减少 | - | -54,487,779.51 | - | -52,421,364.47 |
经营性应收项目的减少 | - | 142,361,431.3 | - | -6,340,254.37 |
经营性应付项目的增加 | - | 53,279,968.99 | - | 67,407,564.01 |
其他 | - | 15,804,911 | - | 12,721,462.42 |
现金的期末余额 | - | 1,139,986,138.54 | - | 1,650,400,401.68 |
减:现金的期初余额 | - | 1,441,213,061.05 | - | 1,441,213,061.05 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |