当前位置:首页 - 行情中心 - 深城交(301091) - 财务分析 - 现金流量表

深城交

(301091)

  

流通市值:106.67亿  总市值:106.67亿
流通股本:5.27亿   总股本:5.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金536,867,904.5180,428,208.611,098,739,195.69604,209,110.7
  收到的税费返还37,281.2937,281.29--
  收到其他与经营活动有关的现金38,782,037.5120,369,257.94116,252,741.75108,247,700.31
  经营活动现金流入小计575,687,223.3200,834,747.841,214,991,937.44712,456,811.01
  购买商品、接受劳务支付的现金323,484,096.04196,989,660.21587,888,699.13383,182,726.82
  支付给职工以及为职工支付的现金239,401,585.12124,337,040.79551,993,368.32419,820,489.03
  支付的各项税费31,366,512.417,738,264.8657,905,756.5443,471,236
  支付其他与经营活动有关的现金134,652,034.8158,820,164.9761,721,608.85221,504,862.16
  经营活动现金流出小计728,904,228.37397,885,130.831,259,509,432.841,067,979,314.01
  经营活动产生的现金流量净额-153,217,005.07-197,050,382.99-44,517,495.4-355,522,503
二、投资活动产生的现金流量:
  收回投资收到的现金378,000,000271,000,0001,349,966,318.63991,529,266.92
  取得投资收益收到的现金1,177,773.98918,442.474,453,601.864,680,555.82
  处置固定资产、无形资产和其他长期资产收回的现金净额50,5008,000764,116.32120,250
  投资活动现金流入小计379,228,273.98271,926,442.471,355,184,036.81996,330,072.74
  购建固定资产、无形资产和其他长期资产支付的现金15,257,890.0610,112,746.86187,796,037.7221,570,250.42
  投资支付的现金417,970,000210,000,0001,170,200,0001,034,000,000
  投资活动现金流出小计433,227,890.06220,112,746.861,357,996,037.721,055,570,250.42
  投资活动产生的现金流量净额-53,999,616.0851,813,695.61-2,812,000.91-59,240,177.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金690,000-40,000-
  其中:子公司吸收少数股东投资收到的现金--40,000-
  取得借款收到的现金--92,300,00090,598,542.78
  收到其他与筹资活动有关的现金--2,506,0002,428,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计690,000-94,846,00093,026,542.78
  偿还债务支付的现金93,110,0001,555,0006,220,0004,577,226.73
  分配股利、利润或偿付利息支付的现金6,093,146.2-23,002,993.5621,409,573.43
  支付其他与筹资活动有关的现金2,848,972.792,048,029.7211,417,866.297,254,115.45
  筹资活动现金流出小计102,052,118.993,603,029.7240,640,859.8533,240,915.61
  筹资活动产生的现金流量净额-101,362,118.99-3,603,029.7254,205,140.1559,785,627.17
四、汇率变动对现金及现金等价物的影响-297,806.18--162,144.27-
五、现金及现金等价物净增加额-308,876,546.32-148,839,717.16,713,499.57-354,977,053.51
  加:期初现金及现金等价物余额872,841,907.96872,841,907.96866,128,408.39866,128,408.39
  期末现金及现金等价物余额563,965,361.64724,002,190.86872,841,907.96511,151,354.88
补充资料:
  净利润29,394,545.53-70,101,601.26-
  资产减值准备72,034,191.52-143,537,168.42-
  固定资产和投资性房地产折旧31,478,314.2-38,354,841.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,478,314.2-38,354,841.99-
  无形资产摊销10,065,850.11-16,678,517.68-
  长期待摊费用摊销3,850,230.2-3,760,090.09-
  处置固定资产、无形资产和其他长期资产的损失45,970.48--59,805.19-
  固定资产报废损失-39,500-54,043.36-
  公允价值变动损失-191,835.6--3,657,060.55-
  财务费用4,819,216.47-4,838,797.37-
  投资损失-12,513,256.33-1,977,279.7-
  递延所得税-7,104,809.08--22,146,440.85-
  其中:递延所得税资产减少-7,048,075.79--22,067,442.25-
    递延所得税负债增加-56,733.29--78,998.6-
  存货的减少-35,529,272.32-18,917,982.37-
  经营性应收项目的减少-304,053,616.59--246,717,752.4-
  经营性应付项目的增加47,134,984.86--90,439,851.7-
  其他3,620,113.06-10,670,438.92-
  现金的期末余额563,965,361.64-872,841,907.96-
  减:现金的期初余额872,841,907.96-866,128,408.39-
  现金及现金等价物的净增加额-308,876,546.32-6,713,499.57-
公告日期2026-08-072026-04-242026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑