当前位置:首页 - 行情中心 - 争光股份(301092) - 财务分析 - 现金流量表

争光股份

(301092)

  

流通市值:18.87亿  总市值:41.84亿
流通股本:6068.86万   总股本:1.35亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金114,050,398.79531,578,487.67348,412,595.97230,485,909.26
  收到的税费返还-5,263,867.322,686,131.191,658,555.24
  收到其他与经营活动有关的现金6,347,923.4334,414,788.7528,470,026.9924,333,711.1
  经营活动现金流入小计120,398,322.22571,257,143.74379,568,754.15256,478,175.6
  购买商品、接受劳务支付的现金58,352,915.68331,860,546.6203,365,896.58127,832,121.32
  支付给职工以及为职工支付的现金29,256,145.8473,116,479.4656,926,209.9440,718,097.99
  支付的各项税费8,945,278.9239,874,824.2433,984,702.5724,737,619.71
  支付其他与经营活动有关的现金8,781,352.9543,748,243.8435,605,435.721,584,649.82
  经营活动现金流出小计105,335,693.39488,600,094.14329,882,244.79214,872,488.84
  经营活动产生的现金流量净额15,062,628.8382,657,049.649,686,509.3641,605,686.76
二、投资活动产生的现金流量:
  收回投资收到的现金340,000,0001,923,000,0001,223,000,000634,000,000
  取得投资收益收到的现金1,560,236.5814,730,182.079,179,739.694,802,478.74
  处置固定资产、无形资产和其他长期资产收回的现金净额-185,500--
  收到的其他与投资活动有关的现金94,000,000264,295,335.14252,232,358.01237,029,400
  投资活动现金流入小计435,560,236.582,202,211,017.211,484,412,097.7875,831,878.74
  购建固定资产、无形资产和其他长期资产支付的现金108,602,257.15387,272,375.81270,491,895.7185,949,834.8
  投资支付的现金275,000,0001,827,000,0001,212,000,000656,000,000
  支付其他与投资活动有关的现金80,000,000108,132,162.0851,314,70051,314,700
  投资活动现金流出小计463,602,257.152,322,404,537.891,533,806,595.7893,264,534.8
  投资活动产生的现金流量净额-28,042,020.57-120,193,520.68-49,394,498-17,432,656.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,798,8004,538,865-
  取得借款收到的现金-10,056,500--
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-14,855,3004,538,865-
  偿还债务支付的现金1,000,0007,000,0002,000,0001,000,000
  分配股利、利润或偿付利息支付的现金181,056.6835,582,011.9634,442,872.3334,245,836.22
  支付其他与筹资活动有关的现金-10,160,004.510,002,659.4310,002,659.43
  筹资活动现金流出小计1,181,056.6852,742,016.4646,445,531.7645,248,495.65
  筹资活动产生的现金流量净额-1,181,056.68-37,886,716.46-41,906,666.76-45,248,495.65
四、汇率变动对现金及现金等价物的影响949,504.931,532,179.77-541,059.48502,294.97
五、现金及现金等价物净增加额-13,210,943.49-73,891,007.77-42,155,714.88-20,573,169.98
  加:期初现金及现金等价物余额206,402,920.09280,293,927.86280,293,927.86280,293,927.86
  期末现金及现金等价物余额193,191,976.6206,402,920.09238,138,212.98259,720,757.88
补充资料:
  净利润-102,995,483.38-52,601,543.55
  资产减值准备-4,136,623.73-1,573,154.01
  固定资产和投资性房地产折旧-24,854,333.18-11,712,188.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,854,333.18-11,712,188.36
  无形资产摊销-261,936-130,968
  长期待摊费用摊销-293,348.52-127,402.52
  处置固定资产、无形资产和其他长期资产的损失--137,415.63--
  公允价值变动损失--6,043,160.48--4,017,811.44
  财务费用--10,639,279.33--6,646,746.17
  投资损失--8,148,826.95--2,526,435.3
  递延所得税--2,827,675.79--1,561,577.28
  其中:递延所得税资产减少--3,029,545.87--1,426,366.32
    递延所得税负债增加-201,870.08--135,210.96
  存货的减少--38,139,072.64-637,028.16
  经营性应收项目的减少--37,202,176.77--42,894,627.17
  经营性应付项目的增加-49,945,682.08-28,612,602.42
  其他-3,197,665.24-3,804,379.7
  现金的期末余额-206,402,920.09-259,720,757.88
  减:现金的期初余额-280,293,927.86-280,293,927.86
  现金及现金等价物的净增加额--73,891,007.77--20,573,169.98
公告日期2025-04-282025-04-282024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑