当前位置:首页 - 行情中心 - 风光股份(301100) - 财务分析 - 现金流量表

风光股份

(301100)

  

流通市值:17.96亿  总市值:41.06亿
流通股本:8750.00万   总股本:2.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金433,431,142.43213,324,823.36914,471,632.87649,281,155.35
  收到的税费返还7,860,355.193,623,448.7124,583,330.8312,117,624.66
  收到其他与经营活动有关的现金117,915,374.2834,519,864.5268,652,349.1812,224,561.79
  经营活动现金流入小计559,206,871.9251,468,136.591,007,707,312.88673,623,341.8
  购买商品、接受劳务支付的现金498,346,291.84188,040,186.99711,319,194.55516,347,209.59
  支付给职工以及为职工支付的现金59,529,983.9524,501,009.19116,461,360.9483,829,086.05
  支付的各项税费14,929,563.148,545,875.0326,386,027.7621,732,263.65
  支付其他与经营活动有关的现金67,952,861.127,009,517.59139,047,697.1715,575,745.94
  经营活动现金流出小计640,758,700.03248,096,588.8993,214,280.42637,484,305.23
  经营活动产生的现金流量净额-81,551,828.133,371,547.7914,493,032.4636,139,036.57
二、投资活动产生的现金流量:
  收回投资收到的现金1,601,010,000701,000,000290,050,500700,004,000
  取得投资收益收到的现金3,060,632.821,136,734.687,466,003.23,620,185.7
  处置固定资产、无形资产和其他长期资产收回的现金净额303,7005,542,6002,600,00068,000
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计1,604,374,332.82707,679,334.68300,116,503.2703,692,185.7
  购建固定资产、无形资产和其他长期资产支付的现金9,681,687.983,526,592.29103,732,635.6789,123,625.98
  投资支付的现金1,740,010,000950,010,00011,000,000700,000,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计1,749,691,687.98953,536,592.29114,732,635.67789,123,625.98
  投资活动产生的现金流量净额-145,317,355.16-245,857,257.61185,383,867.53-85,431,440.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,450,0002,450,000
  其中:子公司吸收少数股东投资收到的现金--2,450,0002,450,000
  取得借款收到的现金42,000,00015,000,00033,760,00010,000,000
  收到其他与筹资活动有关的现金---1,760,000
  筹资活动现金流入小计42,000,00015,000,00036,210,00014,210,000
  偿还债务支付的现金28,000,00010,000,000112,760,00093,760,000
  分配股利、利润或偿付利息支付的现金570,754.33373,194.2816,461,122.8916,611,303.45
  支付其他与筹资活动有关的现金462,081.07379,399.571,171,451.86453,239.23
  筹资活动现金流出小计29,032,835.410,752,593.85130,392,574.75110,824,542.68
  筹资活动产生的现金流量净额12,967,164.64,247,406.15-94,182,574.75-96,614,542.68
四、汇率变动对现金及现金等价物的影响732,978.55375,286.922,607,943.51443,192.28
五、现金及现金等价物净增加额-213,169,040.14-237,863,016.75108,302,268.75-145,463,754.11
  加:期初现金及现金等价物余额739,011,919.07739,011,919.07630,709,650.32630,709,650.32
  期末现金及现金等价物余额525,842,878.93501,148,902.32739,011,919.07485,245,896.21
补充资料:
  净利润-40,087,063.68--62,407,201.77-
  资产减值准备3,701,024.79-11,249,863.69-
  固定资产和投资性房地产折旧40,338,902.68-77,301,830.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,338,902.68-77,301,830.81-
  无形资产摊销682,670.79-1,269,413.04-
  长期待摊费用摊销480,817.41-2,249,889.67-
  处置固定资产、无形资产和其他长期资产的损失-12,872.58--1,995,133.16-
  固定资产报废损失--161,458.1-
  财务费用556,966.17--1,321,659.87-
  投资损失-3,060,632.82--7,466,003.2-
  递延所得税-549,564.13--1,106,873.62-
  其中:递延所得税资产减少-436,737.83--1,315,491.94-
    递延所得税负债增加-112,826.3-208,618.32-
  存货的减少-20,012,206.94--11,004,462.27-
  经营性应收项目的减少-63,260,338.97--51,925,326.28-
  经营性应付项目的增加-8,099,753.5-52,840,778.54-
  其他7,318,917.59-5,978,085.48-
  现金的期末余额525,842,878.93-739,011,919.07-
  减:现金的期初余额739,011,919.07-630,709,650.32-
  现金及现金等价物的净增加额-213,169,040.14-108,302,268.75-
公告日期2025-08-272025-04-222025-04-222024-10-23
审计意见(境内)标准无保留意见
TOP↑