当前位置:首页 - 行情中心 - 明月镜片(301101) - 财务分析 - 现金流量表

明月镜片

(301101)

  

流通市值:72.03亿  总市值:74.78亿
流通股本:1.94亿   总股本:2.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金745,591,357.62457,185,163.62153,949,602.92989,130,466.39
  收到的税费返还1,240,886.451,240,886.45497,295.882,024,370.14
  收到其他与经营活动有关的现金3,146,027.951,454,024.124,385,145.656,687,776.71
  经营活动现金流入小计749,978,272.02459,880,074.19158,832,044.45997,842,613.24
  购买商品、接受劳务支付的现金298,574,680.53201,354,428.6590,780,958.34322,519,298.23
  支付给职工以及为职工支付的现金140,761,810.1198,724,309.2142,669,495.02175,278,511.03
  支付的各项税费79,099,278.8744,252,931.2715,761,323.8196,433,406.72
  支付其他与经营活动有关的现金104,990,436.8869,461,456.7835,264,289.59120,787,203.42
  经营活动现金流出小计623,426,206.39413,793,125.91184,476,066.76715,018,419.4
  经营活动产生的现金流量净额126,552,065.6346,086,948.28-25,644,022.31282,824,193.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,103,746,112.82828,649,635.04309,649,635.042,325,350,364.96
  取得投资收益收到的现金12,830,100.88,868,243.845,193,679.8420,884,906.43
  处置固定资产、无形资产和其他长期资产收回的现金净额1,123,811.93676,749.83253,422.1223,689.46
  投资活动现金流入小计1,117,700,025.55838,194,628.71315,096,736.982,346,458,960.85
  购建固定资产、无形资产和其他长期资产支付的现金58,764,198.4442,389,410.4629,822,421.5696,846,588.21
  投资支付的现金1,688,615,000904,000,000634,000,0002,960,000,000
  取得子公司及其他营业单位支付的现金-2,000,000--
  投资活动现金流出小计1,747,379,198.44948,389,410.46663,822,421.563,056,846,588.21
  投资活动产生的现金流量净额-629,679,172.89-110,194,781.75-348,725,684.58-710,387,627.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,196,630.2613,196,630.26--
  取得借款收到的现金---48,163,937.63
  收到其他与筹资活动有关的现金375,565.7428,746.81--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计13,572,19613,225,377.07-48,163,937.63
  偿还债务支付的现金45,031,588.5645,031,588.561,448,351.463,132,349.07
  分配股利、利润或偿付利息支付的现金115,641,202.04115,641,202.04324,060.12118,356,171.89
  其中:子公司支付给少数股东的股利、利润14,698,691.36--16,971,261.84
  支付其他与筹资活动有关的现金2,000,363.991,095,501.11264,386.353,938,143.27
  筹资活动现金流出小计162,673,154.59161,768,291.712,036,797.93125,426,664.23
  筹资活动产生的现金流量净额-149,100,958.59-148,542,914.64-2,036,797.93-77,262,726.6
四、汇率变动对现金及现金等价物的影响-296,480.75-243,122.88-181,632.33364,723.89
五、现金及现金等价物净增加额-652,524,546.6-212,893,870.99-376,588,137.15-504,461,436.23
  加:期初现金及现金等价物余额742,929,928.38742,929,928.38742,929,928.381,247,391,364.61
  期末现金及现金等价物余额90,405,381.78530,036,057.39366,341,791.23742,929,928.38
补充资料:
  净利润-114,962,791.44-203,717,739.23
  资产减值准备-816,283.36-3,413,556.61
  固定资产和投资性房地产折旧-20,764,133.41-40,388,224.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,764,133.41-40,388,224.42
  无形资产摊销-2,106,956.19-3,764,537.12
  长期待摊费用摊销-8,439,115.21-13,117,755.85
  处置固定资产、无形资产和其他长期资产的损失-164,901.92--106,899.83
  固定资产报废损失-72,927.95-55,579.15
  公允价值变动损失--13,251,514.54--23,072,370.14
  财务费用-801,343.19-803,628.51
  投资损失--1,897,766.2--3,858,339.68
  递延所得税--7,600,536.99--1,920,795.47
  其中:递延所得税资产减少--7,574,796.33--1,930,841.11
    递延所得税负债增加--25,740.66-10,045.64
  存货的减少--8,220,616.27--8,574,777.38
  经营性应收项目的减少--80,701,948.01-42,571,199.01
  经营性应付项目的增加-4,041,407.35-9,665,437.15
  不涉及现金收支的投资和筹资活动金额其他项目---4,260,812.54
  现金的期末余额-530,036,057.39-742,929,928.38
  减:现金的期初余额-742,929,928.38-1,247,391,364.61
  现金及现金等价物的净增加额--212,893,870.99--504,461,436.23
公告日期2026-10-232026-08-252026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑