当前位置:首页 - 行情中心 - 信邦智能(301112) - 财务分析 - 现金流量表

信邦智能

(301112)

  

流通市值:40.25亿  总市值:40.25亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,751,449.77492,554,944.79321,430,130.98213,842,470.77
  收到的税费返还48,029.851,817,113.31208,032.7208,092.71
  收到其他与经营活动有关的现金922,306.917,805,454.13,903,773.052,529,556.52
  经营活动现金流入小计70,721,786.52512,177,512.2325,541,936.73216,580,120
  购买商品、接受劳务支付的现金39,707,890.14246,805,331.85193,263,254.4198,851,387.79
  支付给职工以及为职工支付的现金28,073,951.17109,655,353.0782,106,552.3958,173,398.14
  支付的各项税费10,398,109.0329,846,825.8311,569,328.674,980,734.31
  支付其他与经营活动有关的现金7,959,594.8743,119,943.4416,090,632.8910,830,350.51
  经营活动现金流出小计86,139,545.21429,427,454.19303,029,768.36172,835,870.75
  经营活动产生的现金流量净额-15,417,758.6982,750,058.0122,512,168.3743,744,249.25
二、投资活动产生的现金流量:
  收回投资收到的现金233,954,031.692,364,175,219.631,486,249,149.521,146,801,334.53
  取得投资收益收到的现金846,363.3232,905,013.5911,309,885.3210,197,178.03
  处置固定资产、无形资产和其他长期资产收回的现金净额36,0001,000,711.0585,64385,643
  收到的其他与投资活动有关的现金5,000,00010,000,00010,000,0005,000,000
  投资活动现金流入小计239,836,395.012,408,080,944.271,507,644,677.841,162,084,155.56
  购建固定资产、无形资产和其他长期资产支付的现金5,993,525.974,180,029.5344,491,225.9531,738,894.24
  投资支付的现金586,232,104.492,111,239,517.821,633,143,039.821,051,748,009.4
  取得子公司及其他营业单位支付的现金-927,793.73--
  支付其他与投资活动有关的现金6,017,401.5516,901,469.7114,751,9815,000,000
  投资活动现金流出小计598,243,031.942,203,248,810.791,692,386,246.771,088,486,903.64
  投资活动产生的现金流量净额-358,406,636.93204,832,133.48-184,741,568.9373,597,251.92
三、筹资活动产生的现金流量:
  取得借款收到的现金33,300,00033,459,212.59,959,212.59,959,212.5
  收到其他与筹资活动有关的现金9,118.51,386,065.681,315,646.898,026.49
  筹资活动现金流入小计33,309,118.534,845,278.1811,274,859.399,967,238.99
  偿还债务支付的现金6,000,00016,042,990.9715,138,400.0114,484,280.01
  分配股利、利润或偿付利息支付的现金223,675.5812,365,699.3912,180,622.21,161,181.54
  其中:子公司支付给少数股东的股利、利润001,064,4811,067,194.86
  支付其他与筹资活动有关的现金470,392.414,550,686.072,815,923.581,034,644.27
  筹资活动现金流出小计6,694,067.9932,959,376.4330,134,945.7916,680,105.82
  筹资活动产生的现金流量净额26,615,050.511,885,901.75-18,860,086.4-6,712,866.83
四、汇率变动对现金及现金等价物的影响-10,638,055.72-2,257,010.366,601,045.3414,419,993.49
五、现金及现金等价物净增加额-357,847,400.83287,211,082.88-174,488,441.62125,048,627.83
  加:期初现金及现金等价物余额778,192,194.27490,981,111.39490,981,111.39490,981,111.39
  期末现金及现金等价物余额420,344,793.44778,192,194.27316,492,669.77616,029,739.22
补充资料:
  净利润--80,424,203.63--3,918,386.85
  资产减值准备-69,385,722.07-15,809,811.66
  固定资产和投资性房地产折旧-12,134,050.66-6,699,236.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,134,050.66-6,699,236.62
  无形资产摊销-5,616,496.75-2,629,147.26
  长期待摊费用摊销-2,466,417.28-1,027,280.34
  处置固定资产、无形资产和其他长期资产的损失--1,377,219.78--500,187.11
  固定资产报废损失-368,343.56--
  公允价值变动损失-18,975,070.74--2,483,877.33
  财务费用--13,534.39-199,640.1
  投资损失--17,747,300.93--3,104,866.02
  递延所得税--5,177,707.62-1,248,892.98
  其中:递延所得税资产减少--2,119,341.94-4,508,389.15
    递延所得税负债增加--3,058,365.68--3,259,496.17
  存货的减少-6,141,534.97--8,698,089.53
  经营性应收项目的减少-54,028,438.27--15,868,684.22
  经营性应付项目的增加-11,377,363.82-49,030,990.74
  其他-1,841,070.97--
  现金的期末余额-778,192,194.27-616,029,739.22
  减:现金的期初余额-490,981,111.39-490,981,111.39
  现金及现金等价物的净增加额-287,211,082.88-125,048,627.83
公告日期2026-04-292026-04-292025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑