当前位置:首页 - 行情中心 - 信邦智能(301112) - 财务分析 - 现金流量表

信邦智能

(301112)

  

流通市值:29.81亿  总市值:29.81亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金306,458,495174,891,182.0769,751,449.77492,554,944.79
  收到的税费返还5,852,930.675,894,978.9848,029.851,817,113.31
  收到其他与经营活动有关的现金13,888,958.2613,108,254.27922,306.917,805,454.1
  经营活动现金流入小计326,200,383.93193,894,415.3270,721,786.52512,177,512.2
  购买商品、接受劳务支付的现金233,932,272.27153,104,340.9839,707,890.14246,805,331.85
  支付给职工以及为职工支付的现金70,123,889.4448,589,921.3828,073,951.17109,655,353.07
  支付的各项税费19,558,981.0315,080,712.7910,398,109.0329,846,825.83
  支付其他与经营活动有关的现金28,640,976.3519,268,334.257,959,594.8743,119,943.44
  经营活动现金流出小计352,256,119.09236,043,309.486,139,545.21429,427,454.19
  经营活动产生的现金流量净额-26,055,735.16-42,148,894.08-15,417,758.6982,750,058.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,288,123,686.19688,746,490.7233,954,031.692,364,175,219.63
  取得投资收益收到的现金6,786,308.535,422,181.99846,363.3232,905,013.59
  处置固定资产、无形资产和其他长期资产收回的现金净额45,360.0845,374.1936,0001,000,711.05
  收到的其他与投资活动有关的现金10,000,0005,000,0005,000,00010,000,000
  投资活动现金流入小计1,304,955,354.8699,214,046.88239,836,395.012,408,080,944.27
  购建固定资产、无形资产和其他长期资产支付的现金12,997,381.28,001,566.875,993,525.974,180,029.53
  投资支付的现金1,666,106,370.841,024,188,631.39586,232,104.492,111,239,517.82
  取得子公司及其他营业单位支付的现金---927,793.73
  支付其他与投资活动有关的现金13,453,468.096,662,323.686,017,401.5516,901,469.71
  投资活动现金流出小计1,692,557,220.131,038,852,521.94598,243,031.942,203,248,810.79
  投资活动产生的现金流量净额-387,601,865.33-339,638,475.06-358,406,636.93204,832,133.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金36,182,499.936,182,499.900
  取得借款收到的现金67,500,00050,000,00033,300,00033,459,212.5
  收到其他与筹资活动有关的现金15,088.114,528.19,118.51,386,065.68
  筹资活动现金流入小计103,697,58886,197,02833,309,118.534,845,278.18
  偿还债务支付的现金39,800,00023,500,0006,000,00016,042,990.97
  分配股利、利润或偿付利息支付的现金967,163.59651,054.25223,675.5812,365,699.39
  其中:子公司支付给少数股东的股利、利润97,542.9698,365.6800
  支付其他与筹资活动有关的现金1,375,093.92923,433.11470,392.414,550,686.07
  筹资活动现金流出小计42,142,257.5125,074,487.366,694,067.9932,959,376.43
  筹资活动产生的现金流量净额61,555,330.4961,122,540.6426,615,050.511,885,901.75
四、汇率变动对现金及现金等价物的影响-13,803,165.88-14,724,993.36-10,638,055.72-2,257,010.36
五、现金及现金等价物净增加额-365,905,435.88-335,389,821.86-357,847,400.83287,211,082.88
  加:期初现金及现金等价物余额778,192,194.27778,192,194.27778,192,194.27490,981,111.39
  期末现金及现金等价物余额412,286,758.39442,802,372.41420,344,793.44778,192,194.27
补充资料:
  净利润--7,790,473.96--80,424,203.63
  资产减值准备-3,930,055.6-69,385,722.07
  固定资产和投资性房地产折旧-5,146,186.75-12,134,050.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,146,186.75-12,134,050.66
  无形资产摊销-3,421,249.61-5,616,496.75
  长期待摊费用摊销-41,215.99-2,466,417.28
  处置固定资产、无形资产和其他长期资产的损失--5,274.01--1,377,219.78
  固定资产报废损失-4,274.57-368,343.56
  公允价值变动损失--3,748,041.66-18,975,070.74
  财务费用-4,825,099.61--13,534.39
  投资损失--1,736,658.12--17,747,300.93
  递延所得税--3,010,018.5--5,177,707.62
  其中:递延所得税资产减少--2,328,076.69--2,119,341.94
    递延所得税负债增加--681,941.81--3,058,365.68
  存货的减少--194,215,950.93-6,141,534.97
  经营性应收项目的减少-39,662,589.44-54,028,438.27
  经营性应付项目的增加-112,314,653.73-11,377,363.82
  其他-777,723.54-1,841,070.97
  现金的期末余额-442,802,372.41-778,192,194.27
  减:现金的期初余额-778,192,194.27-490,981,111.39
  现金及现金等价物的净增加额--335,389,821.86-287,211,082.88
公告日期2026-10-272026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑