当前位置:首页 - 行情中心 - 益客食品(301116) - 财务分析 - 现金流量表

益客食品

(301116)

  

流通市值:47.23亿  总市值:47.23亿
流通股本:4.49亿   总股本:4.49亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,429,606,301.9518,882,506,268.0113,484,884,827.218,546,787,444.5
  收到的税费返还469,210.84305,708.5229,299.2119,660.32
  收到其他与经营活动有关的现金65,683,872.48180,713,828.9598,609,914.9981,958,575.12
  经营活动现金流入小计4,495,759,385.2719,063,525,805.4813,583,524,041.418,628,765,679.94
  购买商品、接受劳务支付的现金4,119,601,804.7416,772,518,940.4412,066,731,051.187,925,896,595.56
  支付给职工以及为职工支付的现金364,389,706.431,578,918,996.341,199,635,970.35808,420,887.97
  支付的各项税费43,225,062.48140,499,043.3391,435,252.9958,679,831.49
  支付其他与经营活动有关的现金74,789,070.9235,858,089.51158,360,638.45111,007,384.73
  经营活动现金流出小计4,602,005,644.5518,727,795,069.6213,516,162,912.978,904,004,699.75
  经营活动产生的现金流量净额-106,246,259.28335,730,735.8667,361,128.44-275,239,019.81
二、投资活动产生的现金流量:
  收回投资收到的现金032,392,70032,392,70030,866,100
  取得投资收益收到的现金269,658.73228,896.23228,896.23223,896.23
  处置固定资产、无形资产和其他长期资产收回的现金净额116,522.94836,502.44310,024.54159,261.75
  投资活动现金流入小计386,181.6733,458,098.6732,931,620.7731,249,257.98
  购建固定资产、无形资产和其他长期资产支付的现金88,942,840.35489,994,336.53386,959,535.47246,022,148.74
  投资支付的现金7,968,401.4820,794,368.220,794,368.219,267,006.84
  投资活动现金流出小计96,911,241.83510,788,704.73407,753,903.67265,289,155.58
  投资活动产生的现金流量净额-96,525,060.16-477,330,606.06-374,822,282.9-234,039,897.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,600,0002,600,0001,200,000
  其中:子公司吸收少数股东投资收到的现金-2,600,0002,600,0001,200,000
  取得借款收到的现金834,774,0001,821,381,000.941,600,633,878.141,470,803,878.14
  收到其他与筹资活动有关的现金16,374,444.5274,959,999--
  筹资活动现金流入小计851,148,444.521,898,940,999.941,603,233,878.141,472,003,878.14
  偿还债务支付的现金485,922,160.271,496,486,800.94810,540,000611,540,000
  分配股利、利润或偿付利息支付的现金14,274,061.41137,071,577.53124,457,389.97110,116,699.12
  其中:子公司支付给少数股东的股利、利润1,369,178.7364,447,273.3660,198,560.3654,956,050
  支付其他与筹资活动有关的现金137,423,597.01113,143,587.47255,244,677.81233,175,586.05
  筹资活动现金流出小计637,619,818.691,746,701,965.941,190,242,067.78954,832,285.17
  筹资活动产生的现金流量净额213,528,625.83152,239,034412,991,810.36517,171,592.97
五、现金及现金等价物净增加额10,757,306.3910,639,163.8105,530,655.97,892,675.56
  加:期初现金及现金等价物余额200,641,473.45190,002,309.65190,002,309.65190,002,309.65
  期末现金及现金等价物余额211,398,779.84200,641,473.45295,532,965.55197,894,985.21
补充资料:
  净利润--285,629,908.61--187,623,380.51
  资产减值准备-158,677,208.96-91,334,944.94
  固定资产和投资性房地产折旧-371,574,465.03-185,911,782.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-371,574,465.03-185,911,782.29
  无形资产摊销-6,800,806.58-3,283,041.4
  长期待摊费用摊销-52,175,641.75-24,406,571.56
  处置固定资产、无形资产和其他长期资产的损失-337,782.23--104,692.21
  固定资产报废损失-5,542,853.87-1,496,675.85
  公允价值变动损失-30,378.99-30,378.99
  财务费用-68,669,063.06-37,246,774.7
  投资损失-3,707,039.49-875,245.61
  递延所得税--909,109.71--286,164.59
  其中:递延所得税资产减少--895,829.86--293,666.25
    递延所得税负债增加--13,279.85-7,501.66
  存货的减少-112,743,295.91--215,116,840.7
  经营性应收项目的减少-9,927,126.54-28,657,553.49
  经营性应付项目的增加--299,095,760.49--292,421,135.61
  其他-34,413,383.03--
  现金的期末余额-200,641,473.45-197,894,985.21
  减:现金的期初余额-190,002,309.65-190,002,309.65
  现金及现金等价物的净增加额-10,639,163.8-7,892,675.56
公告日期2026-04-242026-04-242025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑