当前位置:首页 - 行情中心 - 正强股份(301119) - 财务分析 - 现金流量表

正强股份

(301119)

  

流通市值:41.81亿  总市值:51.70亿
流通股本:8411.00万   总股本:1.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金317,768,704.04196,622,095.4186,819,856.27410,820,342.49
  收到的税费返还4,600,641.382,906,781.372,906,781.374,938,849.97
  收到其他与经营活动有关的现金51,490,452.1826,112,43836,243,618.0426,394,848.02
  经营活动现金流入小计373,859,797.6225,641,314.78125,970,255.68442,154,040.48
  购买商品、接受劳务支付的现金177,748,285.39109,409,162.5737,679,805.13240,668,761.31
  支付给职工以及为职工支付的现金65,831,621.6444,170,434.5523,100,904.4280,390,450.85
  支付的各项税费17,835,018.7514,001,671.526,173,671.3120,134,093.17
  支付其他与经营活动有关的现金22,755,674.7118,200,072.3713,548,04455,611,535.83
  经营活动现金流出小计284,170,600.49185,781,341.0180,502,424.86396,804,841.16
  经营活动产生的现金流量净额89,689,197.1139,859,973.7745,467,830.8245,349,199.32
二、投资活动产生的现金流量:
  收回投资收到的现金80,721,405.825,991,975.7927,169,283.31,332,129.96
  取得投资收益收到的现金982,195.422,791,462.841,930,290.0175,802.03
  处置固定资产、无形资产和其他长期资产收回的现金净额1,094,431.75379,132.95-173,819.11
  投资活动现金流入小计82,798,032.9729,162,571.5829,099,573.311,581,751.1
  购建固定资产、无形资产和其他长期资产支付的现金65,331,376.1132,405,743.9625,450,955.5523,185,511.16
  投资支付的现金30,795,729.44--50,500,000
  支付其他与投资活动有关的现金---16,572,341.66
  投资活动现金流出小计96,127,105.5532,405,743.9625,450,955.5590,257,852.82
  投资活动产生的现金流量净额-13,329,072.58-3,243,172.383,648,617.76-88,676,101.72
三、筹资活动产生的现金流量:
  取得借款收到的现金341,022,222.22341,020,296.08171,000,000416,500,000
  收到其他与筹资活动有关的现金31,344,487.0323,093,965.17-28,836,191.97
  筹资活动现金流入小计372,366,709.25364,114,261.25171,000,000445,336,191.97
  偿还债务支付的现金237,594,722.22175,921,777.775,041,250351,310,240
  分配股利、利润或偿付利息支付的现金98,843,636.0997,807,061.9805,323.1824,499,691.43
  支付其他与筹资活动有关的现金14,507,973.514,496,097.36-5,252,055.24
  筹资活动现金流出小计350,946,331.81288,224,937.035,846,573.18381,061,986.67
  筹资活动产生的现金流量净额21,420,377.4475,889,324.22165,153,426.8264,274,205.3
四、汇率变动对现金及现金等价物的影响-484,811.391,811,780.36673,101.641,217,731.08
五、现金及现金等价物净增加额97,295,690.58114,317,905.97214,942,977.0422,165,033.98
  加:期初现金及现金等价物余额803,121,099.74803,121,099.74803,121,099.74780,956,065.76
  期末现金及现金等价物余额900,416,790.32917,439,005.711,018,064,076.78803,121,099.74
补充资料:
  净利润-63,463,547.49-90,364,467.94
  资产减值准备-1,156,885.6-3,483,169.95
  固定资产和投资性房地产折旧-8,241,677.02-15,707,184.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,241,677.02-15,707,184.5
  无形资产摊销-1,074,844.61-1,912,454.77
  长期待摊费用摊销-52,964.46-240,045.02
  处置固定资产、无形资产和其他长期资产的损失-29,706-112,060.49
  固定资产报废损失--6,059.81-11,981.3
  公允价值变动损失--296,145.63--2,827,009.83
  财务费用-364,111.8-2,874,269.49
  投资损失--1,210,689.9--177,043.8
  递延所得税--759,651.68-144,864.33
  其中:递延所得税资产减少-6,287.98-443,089.65
    递延所得税负债增加--765,939.66--298,225.32
  存货的减少-1,213,846.61--2,827,999.51
  经营性应收项目的减少--58,475,543.62--67,235,251.8
  经营性应付项目的增加-24,832,786.08-2,876,552.84
  现金的期末余额-917,439,005.71-803,121,099.74
  减:现金的期初余额-803,121,099.74-780,956,065.76
  现金及现金等价物的净增加额-114,317,905.97-22,165,033.98
公告日期2025-10-282025-08-272025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑