当前位置:首页 - 行情中心 - 正强股份(301119) - 财务分析 - 现金流量表

正强股份

(301119)

  

流通市值:33.37亿  总市值:41.26亿
流通股本:8411.00万   总股本:1.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金196,622,095.4186,819,856.27410,820,342.49300,018,418.57
  收到的税费返还2,906,781.372,906,781.374,938,849.972,275,418
  收到其他与经营活动有关的现金26,112,43836,243,618.0426,394,848.0228,532,522.01
  经营活动现金流入小计225,641,314.78125,970,255.68442,154,040.48330,826,358.58
  购买商品、接受劳务支付的现金109,409,162.5737,679,805.13240,668,761.31172,365,340.12
  支付给职工以及为职工支付的现金44,170,434.5523,100,904.4280,390,450.8556,596,719.93
  支付的各项税费14,001,671.526,173,671.3120,134,093.1716,679,226.73
  支付其他与经营活动有关的现金18,200,072.3713,548,04455,611,535.8317,589,002.45
  经营活动现金流出小计185,781,341.0180,502,424.86396,804,841.16263,230,289.23
  经营活动产生的现金流量净额39,859,973.7745,467,830.8245,349,199.3267,596,069.35
二、投资活动产生的现金流量:
  收回投资收到的现金25,991,975.7927,169,283.31,332,129.96287,439.51
  取得投资收益收到的现金2,791,462.841,930,290.0175,802.0321,262.85
  处置固定资产、无形资产和其他长期资产收回的现金净额379,132.95-173,819.11870,143.02
  投资活动现金流入小计29,162,571.5829,099,573.311,581,751.11,178,845.38
  购建固定资产、无形资产和其他长期资产支付的现金32,405,743.9625,450,955.5523,185,511.1611,268,805.22
  投资支付的现金--50,500,00050,000,000
  取得子公司及其他营业单位支付的现金---500,000
  支付其他与投资活动有关的现金--16,572,341.66-
  投资活动现金流出小计32,405,743.9625,450,955.5590,257,852.8261,768,805.22
  投资活动产生的现金流量净额-3,243,172.383,648,617.76-88,676,101.72-60,589,959.84
三、筹资活动产生的现金流量:
  取得借款收到的现金341,020,296.08171,000,000416,500,000304,977,920
  收到其他与筹资活动有关的现金23,093,965.17-28,836,191.9726,000,000
  筹资活动现金流入小计364,114,261.25171,000,000445,336,191.97330,977,920
  偿还债务支付的现金175,921,777.775,041,250351,310,240151,310,240
  分配股利、利润或偿付利息支付的现金97,807,061.9805,323.1824,499,691.4313,221,223.68
  支付其他与筹资活动有关的现金14,496,097.36-5,252,055.24658,971.21
  筹资活动现金流出小计288,224,937.035,846,573.18381,061,986.67165,190,434.89
  筹资活动产生的现金流量净额75,889,324.22165,153,426.8264,274,205.3165,787,485.11
四、汇率变动对现金及现金等价物的影响1,811,780.36673,101.641,217,731.08-194,794.88
五、现金及现金等价物净增加额114,317,905.97214,942,977.0422,165,033.98172,598,799.74
  加:期初现金及现金等价物余额803,121,099.74803,121,099.74780,956,065.76780,956,065.76
  期末现金及现金等价物余额917,439,005.711,018,064,076.78803,121,099.74953,554,865.5
补充资料:
  净利润63,463,547.49-90,364,467.94-
  资产减值准备1,156,885.6-3,483,169.95-
  固定资产和投资性房地产折旧8,241,677.02-15,707,184.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,241,677.02-15,707,184.5-
  无形资产摊销1,074,844.61-1,912,454.77-
  长期待摊费用摊销52,964.46-240,045.02-
  处置固定资产、无形资产和其他长期资产的损失29,706-112,060.49-
  固定资产报废损失-6,059.81-11,981.3-
  公允价值变动损失-296,145.63--2,827,009.83-
  财务费用364,111.8-2,874,269.49-
  投资损失-1,210,689.9--177,043.8-
  递延所得税-759,651.68-144,864.33-
  其中:递延所得税资产减少6,287.98-443,089.65-
    递延所得税负债增加-765,939.66--298,225.32-
  存货的减少1,213,846.61--2,827,999.51-
  经营性应收项目的减少-58,475,543.62--67,235,251.8-
  经营性应付项目的增加24,832,786.08-2,876,552.84-
  现金的期末余额917,439,005.71-803,121,099.74-
  减:现金的期初余额803,121,099.74-780,956,065.76-
  现金及现金等价物的净增加额114,317,905.97-22,165,033.98-
公告日期2025-08-272025-04-292025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑