当前位置:首页 - 行情中心 - 新特电气(301120) - 财务分析 - 现金流量表

新特电气

(301120)

  

流通市值:38.96亿  总市值:66.19亿
流通股本:2.19亿   总股本:3.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金144,173,138.3267,218,344.12347,958,112.14235,815,945.52
  收到的税费返还2,079,141.061,934,166.15846,008.0787,164.08
  收到其他与经营活动有关的现金10,082,119.425,832,831.5719,249,057.319,186,155.82
  经营活动现金流入小计156,334,398.874,985,341.84368,053,177.52245,089,265.42
  购买商品、接受劳务支付的现金86,463,867.4241,135,725.89169,551,268.84130,690,132.5
  支付给职工以及为职工支付的现金42,168,467.5520,508,458.7991,374,136.5267,968,201.2
  支付的各项税费9,308,765.141,704,616.417,231,558.599,206,080.54
  支付其他与经营活动有关的现金13,501,189.176,948,357.5942,035,36032,518,120.17
  经营活动现金流出小计151,442,289.2870,297,158.67320,192,323.95240,382,534.41
  经营活动产生的现金流量净额4,892,109.524,688,183.1747,860,853.574,706,731.01
二、投资活动产生的现金流量:
  收回投资收到的现金627,000,000192,626,000866,000,000650,000,000
  取得投资收益收到的现金9,067,751.621,713,194.3312,877,943.4611,673,904.12
  处置固定资产、无形资产和其他长期资产收回的现金净额238,955.4-37,59214,792
  处置子公司及其他营业单位收到的现金净额8,928,871.5---
  投资活动现金流入小计645,235,578.52194,339,194.33878,915,535.46661,688,696.12
  购建固定资产、无形资产和其他长期资产支付的现金6,530,095.85,268,312.86,438,679.873,725,055.78
  投资支付的现金637,500,000127,000,000966,000,000728,000,000
  投资活动现金流出小计644,030,095.8132,268,312.8972,438,679.87731,725,055.78
  投资活动产生的现金流量净额1,205,482.7262,070,881.53-93,523,144.41-70,036,359.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,800,000-4,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金1,800,000-4,900,000-
  收到其他与筹资活动有关的现金13,505,280---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计15,305,280-4,900,0004,900,000
  分配股利、利润或偿付利息支付的现金11,053,020.15-20,263,870.2820,263,870.28
  支付其他与筹资活动有关的现金1,605,388.321,605,388.3215,051,678.1721,537,458.6
  筹资活动现金流出小计12,658,408.471,605,388.3235,315,548.4541,801,328.88
  筹资活动产生的现金流量净额2,646,871.53-1,605,388.32-30,415,548.45-36,901,328.88
五、现金及现金等价物净增加额8,744,463.7765,153,676.38-76,077,839.29-102,230,957.53
  加:期初现金及现金等价物余额348,220,065.52348,220,065.52424,297,904.81424,297,904.81
  期末现金及现金等价物余额356,964,529.29413,373,741.9348,220,065.52322,066,947.28
补充资料:
  净利润4,010,975.88--59,571,938.06-
  资产减值准备9,020,588.55-64,246,480-
  固定资产和投资性房地产折旧8,252,440.79-16,598,235.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,252,440.79-16,598,235.41-
  无形资产摊销1,165,482.73-2,094,319.11-
  长期待摊费用摊销937,000.9-1,860,560.52-
  处置固定资产、无形资产和其他长期资产的损失-52,973.65-19,059.2-
  固定资产报废损失401,775.4-43,164.92-
  公允价值变动损失-4,538,888.97--2,977,957.95-
  财务费用167,801.85-415,635.81-
  投资损失-1,167,162.3--4,698,236.39-
  递延所得税-618,736.86--3,904,620.65-
  其中:递延所得税资产减少-706,736.52--3,882,898.16-
    递延所得税负债增加87,999.66--21,722.49-
  存货的减少-10,484,880.52--13,910,621.82-
  经营性应收项目的减少-18,894,903.41-29,534,483.73-
  经营性应付项目的增加15,354,849.03-15,434,809.54-
  现金的期末余额356,964,529.29-348,220,065.52-
  减:现金的期初余额348,220,065.52-424,297,904.81-
  现金及现金等价物的净增加额8,744,463.77--76,077,839.29-
公告日期2025-08-222025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑