当前位置:首页 - 行情中心 - 新特电气(301120) - 财务分析 - 现金流量表

新特电气

(301120)

  

流通市值:51.55亿  总市值:87.62亿
流通股本:2.19亿   总股本:3.71亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金200,009,779.82364,277,440.49221,185,882.18144,173,138.32
  收到的税费返还1,103,693.773,803,734.992,079,141.062,079,141.06
  收到其他与经营活动有关的现金9,464,834.927,203,754.9830,255,108.6710,082,119.42
  经营活动现金流入小计210,578,308.49395,284,930.46253,520,131.91156,334,398.8
  购买商品、接受劳务支付的现金139,682,413.79248,771,878.42148,710,667.2786,463,867.42
  支付给职工以及为职工支付的现金25,451,555.6886,139,867.7463,393,131.9742,168,467.55
  支付的各项税费4,653,506.8525,551,628.8614,277,094.79,308,765.14
  支付其他与经营活动有关的现金25,576,852.941,376,268.1427,787,365.3913,501,189.17
  经营活动现金流出小计195,364,329.22401,839,643.16254,168,259.33151,442,289.28
  经营活动产生的现金流量净额15,213,979.27-6,554,712.7-648,127.424,892,109.52
二、投资活动产生的现金流量:
  收回投资收到的现金355,000,0001,113,000,000923,000,000627,000,000
  取得投资收益收到的现金5,900,517.4811,666,979.3810,654,478.929,067,751.62
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000332,755.4328,955.4238,955.4
  处置子公司及其他营业单位收到的现金净额-29,756,075.0129,762,9058,928,871.5
  投资活动现金流入小计360,903,517.481,154,755,809.79963,746,339.32645,235,578.52
  购建固定资产、无形资产和其他长期资产支付的现金2,950,802.8912,374,814.88,757,073.36,530,095.8
  投资支付的现金270,000,0001,136,300,000852,500,000637,500,000
  投资活动现金流出小计272,950,802.891,148,674,814.8861,257,073.3644,030,095.8
  投资活动产生的现金流量净额87,952,714.596,080,994.99102,489,266.021,205,482.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,300,0003,300,0001,800,000
  其中:子公司吸收少数股东投资收到的现金-3,300,0003,300,0001,800,000
  收到其他与筹资活动有关的现金-12,305,28013,505,28013,505,280
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-15,605,28016,805,28015,305,280
  分配股利、利润或偿付利息支付的现金-11,053,020.1511,053,020.1511,053,020.15
  支付其他与筹资活动有关的现金-3,395,026.643,370,861.641,605,388.32
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-14,448,046.7914,423,881.7912,658,408.47
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额-1,157,233.212,381,398.212,646,871.53
五、现金及现金等价物净增加额103,166,693.86683,515.5104,222,536.818,744,463.77
  加:期初现金及现金等价物余额348,903,581.02348,220,065.52348,220,065.52348,220,065.52
  期末现金及现金等价物余额452,070,274.88348,903,581.02452,442,602.33356,964,529.29
补充资料:
  净利润-41,391,765.42-4,010,975.88
  资产减值准备--4,634,252.18-9,020,588.55
  固定资产和投资性房地产折旧-16,161,723.21-8,252,440.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,161,723.21-8,252,440.79
  无形资产摊销-2,291,741.03-1,165,482.73
  长期待摊费用摊销-1,708,414.14-937,000.9
  处置固定资产、无形资产和其他长期资产的损失-73,001.62--52,973.65
  固定资产报废损失-401,775.4-401,775.4
  公允价值变动损失--14,192,839.41--4,538,888.97
  财务费用-309,470.7-167,801.85
  投资损失--29,851,232.88--1,167,162.3
  递延所得税-1,801,008.72--618,736.86
  其中:递延所得税资产减少-1,660,056.33--706,736.52
    递延所得税负债增加-140,952.39-87,999.66
  存货的减少--59,636,359.37--10,484,880.52
  经营性应收项目的减少--48,979,383.51--18,894,903.41
  经营性应付项目的增加-83,793,580.31-15,354,849.03
  现金的期末余额-348,903,581.02-356,964,529.29
  减:现金的期初余额-348,220,065.52-348,220,065.52
  现金及现金等价物的净增加额-683,515.5-8,744,463.77
公告日期2026-04-242026-04-242025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑