当前位置:首页 - 行情中心 - 采纳股份(301122) - 财务分析 - 现金流量表

采纳股份

(301122)

  

流通市值:25.63亿  总市值:41.43亿
流通股本:7564.07万   总股本:1.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金130,419,320.08372,361,841.55262,748,533.9177,285,177.45
  收到的税费返还7,855,067.1526,370,038.2120,794,684.2814,404,378.54
  收到其他与经营活动有关的现金1,576,489.435,847,890.825,836,261.723,816,026.74
  经营活动现金流入小计139,850,876.66404,579,770.58289,379,479.9195,505,582.73
  购买商品、接受劳务支付的现金63,761,942.11241,938,342.32144,437,950.1695,807,127.77
  支付给职工以及为职工支付的现金40,790,883.36109,371,495.6779,787,868.2852,034,897.58
  支付的各项税费2,502,223.088,786,110.229,971,591.278,889,131.88
  支付其他与经营活动有关的现金12,225,339.7525,828,296.9721,499,310.3713,389,999.14
  经营活动现金流出小计119,280,388.3385,924,245.18255,696,720.08170,121,156.37
  经营活动产生的现金流量净额20,570,488.3618,655,525.433,682,759.8225,384,426.36
二、投资活动产生的现金流量:
  收回投资收到的现金405,000,0002,651,519,344.921,855,000,0001,155,000,000
  取得投资收益收到的现金1,052,576.589,518,609.128,979,614.075,885,925.05
  处置固定资产、无形资产和其他长期资产收回的现金净额981,8301,552,867.82--
  收到的其他与投资活动有关的现金831,978.73---
  投资活动现金流入小计407,866,385.312,662,590,821.861,863,979,614.071,160,885,925.05
  购建固定资产、无形资产和其他长期资产支付的现金48,604,175.8492,724,083.6394,394,978.3371,221,731.89
  投资支付的现金410,000,0002,518,334,2221,743,334,2221,004,334,222
  投资活动现金流出小计458,604,175.842,611,058,305.631,837,729,200.331,075,555,953.89
  投资活动产生的现金流量净额-50,737,790.5351,532,516.2326,250,413.7485,329,971.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,524,337.54,739,349.864,681,840.522,540,047.44
  其中:子公司吸收少数股东投资收到的现金3,524,337.54,667,920.864,681,840.522,540,047.44
  取得借款收到的现金19,746,527.78---
  收到其他与筹资活动有关的现金-1,046,022.461,052,115.171,052,115.17
  筹资活动现金流入小计23,270,865.285,785,372.325,733,955.693,592,162.61
  偿还债务支付的现金20,000,000---
  分配股利、利润或偿付利息支付的现金723,199.9930,561,414.530,561,414.530,515,415.04
  支付其他与筹资活动有关的现金1,056,260.134,726,975.453,829,851.392,811,582.01
  筹资活动现金流出小计21,779,460.1235,288,389.9534,391,265.8933,326,997.05
  筹资活动产生的现金流量净额1,491,405.16-29,503,017.63-28,657,310.2-29,734,834.44
四、汇率变动对现金及现金等价物的影响-3,650,112.32-1,365,870.34-1,788,409.56-300,311.79
五、现金及现金等价物净增加额-32,326,009.3339,319,153.6629,487,453.880,679,251.29
  加:期初现金及现金等价物余额371,033,166.59331,714,012.93331,714,012.93331,714,012.93
  期末现金及现金等价物余额338,707,157.26371,033,166.59361,201,466.73412,393,264.22
补充资料:
  净利润-2,551,597.31-8,767,081.89
  资产减值准备-14,539,863.03--523,843.43
  固定资产和投资性房地产折旧-49,714,267.11-24,325,929.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,714,267.11-24,325,929.1
  无形资产摊销-1,601,647.32-827,018.22
  长期待摊费用摊销-988,460.99-104,418.14
  处置固定资产、无形资产和其他长期资产的损失--1,180,674.98--
  固定资产报废损失-76,367.96-76,367.96
  公允价值变动损失--1,108,327.34--1,814,969.86
  财务费用-1,585,846.89-507,359.3
  投资损失--12,989,387.13--5,606,374.09
  递延所得税--2,810,294.53-150,284.62
  其中:递延所得税资产减少--3,136,687.03-272,711.79
    递延所得税负债增加-326,392.5--122,427.17
  存货的减少--29,627,375.93--21,658,325.64
  经营性应收项目的减少--34,127,769.3-9,189,406.13
  经营性应付项目的增加-24,979,552.99-10,137,686.5
  其他-598,953.7--1,042,653.22
  现金的期末余额-371,033,166.59-412,393,264.22
  减:现金的期初余额-331,714,012.93-331,714,012.93
  现金及现金等价物的净增加额-39,319,153.66-80,679,251.29
公告日期2026-04-292026-04-292025-10-252025-08-28
审计意见(境内)标准无保留意见
TOP↑