当前位置:首页 - 行情中心 - 奕东电子(301123) - 财务分析 - 现金流量表

奕东电子

(301123)

  

流通市值:96.94亿  总市值:97.38亿
流通股本:2.34亿   总股本:2.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,440,293,744.42944,608,412.29391,156,762.671,504,922,937.12
  收到的税费返还23,396,628.7321,410,118.3620,297,965.0243,113,168.18
  收到其他与经营活动有关的现金44,150,269.0138,386,414.373,970,128.0228,835,876.47
  经营活动现金流入小计1,507,840,642.161,004,404,945.02415,424,855.711,576,871,981.77
  购买商品、接受劳务支付的现金1,031,600,126.14652,899,406.57287,836,229.56937,364,276.31
  支付给职工以及为职工支付的现金403,422,016.46256,921,808.18122,157,852.25431,997,079.02
  支付的各项税费48,175,440.0224,042,249.613,986,369.4240,064,633.92
  支付其他与经营活动有关的现金45,006,452.629,018,581.1414,042,458.2180,395,433.48
  经营活动现金流出小计1,528,204,035.22962,882,045.49438,022,909.441,489,821,422.73
  经营活动产生的现金流量净额-20,363,393.0641,522,899.53-22,598,053.7387,050,559.04
二、投资活动产生的现金流量:
  收回投资收到的现金1,319,004,872.97675,419,634.1122,475,365.74632,268,317.8
  取得投资收益收到的现金3,418,996.792,256,330.07560,471.752,393,475.1
  处置固定资产、无形资产和其他长期资产收回的现金净额526,154.7339,026-336,595.31
  投资活动现金流入小计1,322,950,024.46678,014,990.17123,035,837.49634,998,388.21
  购建固定资产、无形资产和其他长期资产支付的现金122,035,872.9783,868,235.9140,983,824.24214,916,043.26
  投资支付的现金1,519,091,763.13779,212,360.742,600,000736,000,000
  投资活动现金流出小计1,641,127,636.1863,080,596.6183,583,824.24950,916,043.26
  投资活动产生的现金流量净额-318,177,611.64-185,065,606.4439,452,013.25-315,917,655.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,923,220.91--3,070,000
  其中:子公司吸收少数股东投资收到的现金0--3,070,000
  取得借款收到的现金26,045,00045,000-1,582,000
  收到其他与筹资活动有关的现金---4,930,831.77
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计39,968,220.9145,000-9,582,831.77
  偿还债务支付的现金791,000791,000-7,339,040
  分配股利、利润或偿付利息支付的现金167,290.27106,703.417,811.1223,273,105.72
  支付其他与筹资活动有关的现金--17,593.7687,003,097.41
  筹资活动现金流出小计958,290.27897,703.4125,404.88117,615,243.13
  筹资活动产生的现金流量净额39,009,930.64-852,703.41-25,404.88-108,032,411.36
四、汇率变动对现金及现金等价物的影响858,201.02759,217.09150,852.62-1,064,996.7
五、现金及现金等价物净增加额-298,672,873.04-143,636,193.2316,979,407.26-337,964,504.07
  加:期初现金及现金等价物余额674,775,832.59674,775,832.59674,775,832.591,012,740,336.66
  期末现金及现金等价物余额376,102,959.55531,139,639.36691,755,239.85674,775,832.59
补充资料:
  净利润-4,212,377.82--45,196,043.49
  资产减值准备-20,928,851.09-47,131,516.97
  固定资产和投资性房地产折旧-55,139,905.16-89,621,433.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,139,905.16-89,621,433.57
  无形资产摊销-2,098,615.62-3,442,269.25
  长期待摊费用摊销-2,789,956.59-3,419,297.6
  处置固定资产、无形资产和其他长期资产的损失--175,187.47--352,170.17
  固定资产报废损失-695,094.82-969,408.39
  公允价值变动损失-153,298.58-41,304.91
  财务费用-536,212.62-251,176.36
  投资损失--1,921,746.42--2,836,534.11
  递延所得税--13,307,421.67--13,477,038.52
  其中:递延所得税资产减少--13,307,421.67--13,309,250.08
    递延所得税负债增加----167,788.44
  存货的减少--63,192,126.41--31,345,982.84
  经营性应收项目的减少--74,735,426.81--125,040,125.92
  经营性应付项目的增加-101,216,675.98-153,075,835.34
  其他-5,276,089.47--
  融资租入固定资产---11,596,224.68
  现金的期末余额-531,139,639.36-674,775,832.59
  减:现金的期初余额-674,775,832.59-1,012,740,336.66
  现金及现金等价物的净增加额--143,636,193.23--337,964,504.07
公告日期2025-10-272025-08-282025-04-292025-04-24
审计意见(境内)标准无保留意见
TOP↑