当前位置:首页 - 行情中心 - 聚赛龙(301131) - 财务分析 - 现金流量表

聚赛龙

(301131)

  

流通市值:15.62亿  总市值:24.25亿
流通股本:3079.95万   总股本:4779.24万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金661,099,387.5273,445,531.661,422,153,168.761,032,115,673.08
  收到的税费返还7,655,944.037,655,944.035,675,002.695,622,177.34
  收到其他与经营活动有关的现金3,630,915.821,790,688.4114,940,387.789,616,463.04
  经营活动现金流入小计672,386,247.35282,892,164.11,442,768,559.231,047,354,313.46
  购买商品、接受劳务支付的现金580,222,445.87293,121,204.541,310,015,115.5946,660,416.51
  支付给职工以及为职工支付的现金45,349,626.2223,412,722.7893,920,237.2871,608,606.78
  支付的各项税费10,395,838.694,778,850.5513,196,535.158,738,236.84
  支付其他与经营活动有关的现金18,487,098.27,681,630.0545,445,266.8732,005,272.91
  经营活动现金流出小计654,455,008.98328,994,407.921,462,577,154.81,059,012,533.04
  经营活动产生的现金流量净额17,931,238.37-46,102,243.82-19,808,595.57-11,658,219.58
二、投资活动产生的现金流量:
  收回投资收到的现金145,000,000115,000,000215,722,344.49115,000,000
  取得投资收益收到的现金2,073,818.261,455,886.761,264,940.44409,749.63
  处置固定资产、无形资产和其他长期资产收回的现金净额-0323,197.43237,271.6
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计147,073,818.26116,455,886.76217,310,482.36115,647,021.23
  购建固定资产、无形资产和其他长期资产支付的现金69,386,846.1443,450,378.2116,462,504.7782,692,229.48
  投资支付的现金55,000,00075,000,000321,286,837.64175,000,000
  支付其他与投资活动有关的现金-0-25,564,493.15
  投资活动现金流出小计124,386,846.14118,450,378.2437,749,342.41283,256,722.63
  投资活动产生的现金流量净额22,686,972.12-1,994,491.44-220,438,860.05-167,609,701.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,333,3005,333,300
  其中:子公司吸收少数股东投资收到的现金--5,333,3005,333,300
  取得借款收到的现金249,117,060.44127,018,906.84796,116,248.13387,975,703.47
  收到其他与筹资活动有关的现金--21,584,998.61-
  筹资活动现金流入其他项目---244,750,000
  筹资活动现金流入小计249,117,060.44127,018,906.84823,034,546.74638,059,003.47
  偿还债务支付的现金196,919,133.5374,228,525.34505,198,587.75394,022,679.3
  分配股利、利润或偿付利息支付的现金28,122,927.974,187,575.0436,384,022.6632,403,420.44
  支付其他与筹资活动有关的现金200,000200,000710,800140,935,144.49
  筹资活动现金流出小计225,242,061.578,616,100.38542,293,410.41567,361,244.23
  筹资活动产生的现金流量净额23,874,998.9448,402,806.46280,741,136.3370,697,759.24
四、汇率变动对现金及现金等价物的影响-5,574.72,085.396,926.895,424.92
五、现金及现金等价物净增加额64,487,634.73308,156.5940,500,607.6-108,564,736.82
  加:期初现金及现金等价物余额221,188,163.67221,259,471.1180,687,556.07180,687,556.07
  期末现金及现金等价物余额285,675,798.4221,567,627.69221,188,163.6772,122,819.25
补充资料:
  净利润17,635,521.45-25,897,431.52-
  资产减值准备4,298,981.06-7,865,114.1-
  固定资产和投资性房地产折旧18,203,286.73-29,776,305.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,203,286.73-29,776,305.67-
  无形资产摊销889,540.99-1,741,734.02-
  长期待摊费用摊销1,157,899.11-2,149,118.38-
  处置固定资产、无形资产和其他长期资产的损失--211,279.81-
  固定资产报废损失--2,212.39-
  公允价值变动损失9,496.1--294,215.56-
  财务费用11,845,665.97-20,572,417.56-
  投资损失58,815.32--1,633,413.93-
  递延所得税1,009,944.13-797,187.72-
  其中:递延所得税资产减少49,872.4--187,930.39-
    递延所得税负债增加960,071.73-985,118.11-
  存货的减少13,278,773.57--7,270,174.65-
  经营性应收项目的减少105,997,199.2--138,618,063.37-
  经营性应付项目的增加-159,160,012.22-37,453,363.45-
  现金的期末余额285,675,798.4-221,188,163.67-
  减:现金的期初余额221,188,163.67-180,687,556.07-
  现金及现金等价物的净增加额64,487,634.73-40,500,607.6-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑