当前位置:首页 - 行情中心 - 满坤科技(301132) - 财务分析 - 现金流量表

满坤科技

(301132)

  

流通市值:61.26亿  总市值:61.28亿
流通股本:1.48亿   总股本:1.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金584,893,252.1304,844,770.011,040,270,461.71773,788,297.63
  收到的税费返还20,608,510.9814,374,410.63--
  收到其他与经营活动有关的现金34,321,363.2225,652,595.7331,597,743.8117,497,629.91
  经营活动现金流入小计639,823,126.3344,871,776.371,071,868,205.52791,285,927.54
  购买商品、接受劳务支付的现金463,725,778.95228,509,222.4662,773,850.28514,273,753.15
  支付给职工以及为职工支付的现金130,414,912.1361,377,887.63238,197,340.85174,798,140.24
  支付的各项税费24,819,629.4814,120,857.4413,827,935.0312,532,282.97
  支付其他与经营活动有关的现金10,794,400.164,456,120.7247,445,119.538,786,655.26
  经营活动现金流出小计629,754,720.72308,464,088.19962,244,245.69710,390,831.62
  经营活动产生的现金流量净额10,068,405.5836,407,688.18109,623,959.8380,895,095.92
二、投资活动产生的现金流量:
  收回投资收到的现金308,999,476.03129,079,613.02269,195,000155,000,000
  取得投资收益收到的现金722,004.71109,613.05311,594.55149,127.39
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,477,691.55-
  处置子公司及其他营业单位收到的现金净额--5,466,129.125,002,100.22
  投资活动现金流入小计309,721,480.74129,189,226.07276,450,415.22160,151,227.61
  购建固定资产、无形资产和其他长期资产支付的现金51,889,218.9626,594,036.1198,438,828.7176,197,427.52
  投资支付的现金313,000,000200,000,000269,195,000165,000,000
  投资活动现金流出小计364,889,218.96226,594,036.11367,633,828.71241,197,427.52
  投资活动产生的现金流量净额-55,167,738.22-97,404,810.04-91,183,413.49-81,046,199.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,896,022.128,892,473.07
  其中:子公司吸收少数股东投资收到的现金--3,549.05-
  取得借款收到的现金70,000,00050,000,00065,000,00055,000,000
  筹资活动现金流入小计70,000,00050,000,00073,896,022.1263,892,473.07
  偿还债务支付的现金45,100,00025,100,00059,900,00035,000,000
  分配股利、利润或偿付利息支付的现金59,763,398.53445,788.9161,607,108.661,122,938.16
  支付其他与筹资活动有关的现金1,124,378.88540,816.342,561,4372,046,680.32
  筹资活动现金流出小计105,987,777.4126,086,605.25124,068,545.698,169,618.48
  筹资活动产生的现金流量净额-35,987,777.4123,913,394.75-50,172,523.48-34,277,145.41
四、汇率变动对现金及现金等价物的影响-137,845.2787,976.44,210,724.41777,828.2
五、现金及现金等价物净增加额-81,224,955.32-36,995,750.71-27,521,252.73-33,650,421.2
  加:期初现金及现金等价物余额761,029,885.8761,029,885.8788,551,138.53788,551,138.53
  期末现金及现金等价物余额679,804,930.48724,034,135.09761,029,885.8754,900,717.33
补充资料:
  净利润63,243,821.52-106,498,033.7-
  资产减值准备8,914,745.77-9,805,895.95-
  固定资产和投资性房地产折旧47,645,809.21-60,843,460.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,645,809.21-60,843,460.45-
  无形资产摊销265,324.56-1,111,104.84-
  长期待摊费用摊销1,453,231.81-2,883,943.07-
  处置固定资产、无形资产和其他长期资产的损失807,858.43-3,543,162.39-
  固定资产报废损失70,683.27-1,049,698.79-
  财务费用1,758,310.06--1,697,946.81-
  投资损失---4,349,773.32-
  递延所得税-3,170,842.55--3,324,388.48-
  其中:递延所得税资产减少-2,997,309.32--1,888,672-
    递延所得税负债增加-173,533.23--1,435,716.48-
  存货的减少-56,255,152.78--55,159,602.24-
  经营性应收项目的减少-126,955,899.21--214,345,033.77-
  经营性应付项目的增加69,180,702.53-192,041,651.23-
  其他2,289,261.36-8,467,107.15-
  现金的期末余额679,804,930.48-761,029,885.8-
  减:现金的期初余额761,029,885.8-788,551,138.53-
  现金及现金等价物的净增加额-81,224,955.32--27,521,252.73-
公告日期2025-08-152025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑