当前位置:首页 - 行情中心 - 金钟股份(301133) - 财务分析 - 现金流量表

金钟股份

(301133)

  

流通市值:29.99亿  总市值:33.19亿
流通股本:9634.15万   总股本:1.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金268,653,718.93123,428,218.68931,535,339.33552,137,837.41
  收到的税费返还18,468,157.2512,559,581.2731,360,543.1923,593,582.41
  收到其他与经营活动有关的现金4,459,727.592,896,148.6820,830,451.645,121,665.2
  经营活动现金流入小计291,581,603.77138,883,948.63983,726,334.16580,853,085.02
  购买商品、接受劳务支付的现金252,439,274.85125,107,724.36440,845,598.24372,642,456.06
  支付给职工以及为职工支付的现金145,509,987.3865,328,102.17229,253,469.92162,253,893.27
  支付的各项税费35,885,411.4612,456,777.4539,924,902.755,809,696.86
  支付其他与经营活动有关的现金15,468,950.167,325,541.5952,926,936.1521,010,428.06
  经营活动现金流出小计449,303,623.85210,218,145.57762,950,907.01611,716,474.25
  经营活动产生的现金流量净额-157,722,020.08-71,334,196.94220,775,427.15-30,863,389.23
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,053,122.1164,065.642,978,312.853,428,279.73
  处置固定资产、无形资产和其他长期资产收回的现金净额7,5007,5003,2003,200
  收到的其他与投资活动有关的现金110,000,00080,000,000665,000,000595,770,000
  投资活动现金流入小计112,060,622.180,171,565.64667,981,512.85599,201,479.73
  购建固定资产、无形资产和其他长期资产支付的现金139,509,760.171,378,227.03547,844,929.49424,639,704.72
  投资支付的现金---1,750,000
  支付其他与投资活动有关的现金60,000,00060,000,000555,000,000485,770,000
  投资活动现金流出小计199,509,760.1131,378,227.031,102,844,929.49912,159,704.72
  投资活动产生的现金流量净额-87,449,138-51,206,661.39-434,863,416.64-312,958,224.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,245,0408,245,040
  其中:子公司吸收少数股东投资收到的现金---500,000
  取得借款收到的现金190,069,091.4475,000,000280,000,000242,908,263.9
  收到其他与筹资活动有关的现金--3,058,600-
  筹资活动现金流入小计190,069,091.4475,000,000291,303,640251,153,303.9
  偿还债务支付的现金60,517,034.820,000,00099,028,01579,028,015
  分配股利、利润或偿付利息支付的现金9,892,166.432,008,577.3622,222,898.2318,999,799.43
  支付其他与筹资活动有关的现金1,649,414.57820,958.7110,475,763.742,647,031.62
  筹资活动现金流出小计72,058,615.822,829,536.07131,726,676.97100,674,846.05
  筹资活动产生的现金流量净额118,010,475.6452,170,463.93159,576,963.03150,478,457.85
四、汇率变动对现金及现金等价物的影响1,455,956.82996,231.523,800,885.651,566,057.61
五、现金及现金等价物净增加额-125,704,725.62-69,374,162.88-50,710,140.81-191,777,098.76
  加:期初现金及现金等价物余额402,640,708.48402,805,993.13453,350,849.29453,350,849.29
  期末现金及现金等价物余额276,935,982.86333,431,830.25402,640,708.48261,573,750.53
补充资料:
  净利润24,246,474.45-84,928,874.67-
  资产减值准备10,838,233.53-13,804,227.89-
  固定资产和投资性房地产折旧24,495,073.57-34,442,963.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,495,073.57-34,442,963.2-
  无形资产摊销1,270,577.94-2,806,802.31-
  长期待摊费用摊销6,307,200.52-12,212,284.35-
  处置固定资产、无形资产和其他长期资产的损失---1,022.03-
  固定资产报废损失93,869.98-29,423.77-
  财务费用1,956,334.3-2,237,552.43-
  投资损失-1,833,197.28-4,260,113.74-
  递延所得税-16,407,708.43--9,923,460.49-
  其中:递延所得税资产减少-16,866,630.29--11,241,664.21-
    递延所得税负债增加458,921.86-1,318,203.72-
  存货的减少-42,640,155.04--22,084,871.58-
  经营性应收项目的减少-197,843,741.56--330,735,608.79-
  经营性应付项目的增加27,931,297.55-413,527,009.64-
  其他1,169,928.18-4,889,657.38-
  不涉及现金收支的投资和筹资活动金额其他项目--17,585,516.74-
  现金的期末余额276,935,982.86-402,640,708.48-
  减:现金的期初余额402,640,708.48-453,350,849.29-
  现金及现金等价物的净增加额-125,704,725.62--50,710,140.81-
公告日期2025-08-292025-04-292025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑