当前位置:首页 - 行情中心 - 金钟股份(301133) - 财务分析 - 现金流量表

金钟股份

(301133)

  

流通市值:31.01亿  总市值:33.89亿
流通股本:1.11亿   总股本:1.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金353,826,990.46205,075,873.8757,703,978.84441,283,788.89
  收到的税费返还46,633,453.6231,793,419.2219,351,606.6719,351,606.67
  收到其他与经营活动有关的现金3,540,146.063,061,729.6530,436,779.213,799,402.65
  经营活动现金流入小计404,000,590.14239,931,022.67807,492,364.71474,434,798.21
  购买商品、接受劳务支付的现金208,525,366.2108,622,305.49436,822,152.81373,963,533.9
  支付给职工以及为职工支付的现金151,091,451.7175,981,669.61321,320,425.59229,143,601.43
  支付的各项税费45,191,066.9917,146,040.7935,150,298.4359,393,075.34
  支付其他与经营活动有关的现金15,764,110.537,682,504.1972,616,938.4425,273,052.83
  经营活动现金流出小计420,571,995.43209,432,520.08865,909,815.27687,773,263.5
  经营活动产生的现金流量净额-16,571,405.2930,498,502.59-58,417,450.56-213,338,465.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金--2,002,630.871,890,938.11
  处置固定资产、无形资产和其他长期资产收回的现金净额--590,710.3214,400
  收到的其他与投资活动有关的现金--168,000,000110,000,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--170,593,341.19111,905,338.11
  购建固定资产、无形资产和其他长期资产支付的现金65,813,287.2844,351,775.44345,402,410.22190,082,661.28
  支付其他与投资活动有关的现金--118,000,00060,000,000
  投资活动现金流出小计65,813,287.2844,351,775.44463,402,410.22250,082,661.28
  投资活动产生的现金流量净额-65,813,287.28-44,351,775.44-292,809,069.03-138,177,323.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,125,246-
  取得借款收到的现金162,330,993.0281,933,816.83422,294,902.42319,359,584.19
  收到其他与筹资活动有关的现金--3,361,750.47-
  筹资活动现金流入小计162,330,993.0281,933,816.83432,781,898.89319,359,584.19
  偿还债务支付的现金201,665,095.11116,695,400111,007,00090,517,034.8
  分配股利、利润或偿付利息支付的现金5,354,575.662,512,442.0127,521,445.9222,070,682.32
  支付其他与筹资活动有关的现金3,541,095.852,210,074.188,623,606.843,983,510.48
  筹资活动现金流出小计210,560,766.62121,417,916.19147,152,052.76116,571,227.6
  筹资活动产生的现金流量净额-48,229,773.6-39,484,099.36285,629,846.13202,788,356.59
四、汇率变动对现金及现金等价物的影响-6,481,798.04-3,833,747.03-111,979.7753,447.78
五、现金及现金等价物净增加额-137,096,264.21-57,171,119.24-65,708,653.16-147,973,984.09
  加:期初现金及现金等价物余额336,932,055.32336,932,055.32402,640,708.48402,640,708.48
  期末现金及现金等价物余额199,835,791.11279,760,936.08336,932,055.32254,666,724.39
补充资料:
  净利润-34,291,449.75--7,516,572.82-
  资产减值准备11,443,371.99-21,196,727.96-
  固定资产和投资性房地产折旧38,317,213.45-61,353,140.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,317,213.45-61,353,140.77-
  无形资产摊销1,897,158.05-3,817,931.62-
  长期待摊费用摊销9,112,601.26-14,955,409.11-
  处置固定资产、无形资产和其他长期资产的损失-5,498.85-118,499.27-
  固定资产报废损失1,412.23-131,039.88-
  财务费用14,565,056.95-12,166,897.57-
  投资损失-1,538,504.27--2,470,948.79-
  递延所得税-11,317,300.7--14,287,417.19-
  其中:递延所得税资产减少-10,950,326.37--12,177,884.94-
    递延所得税负债增加-366,974.33--2,109,532.25-
  存货的减少-11,614,919.37--96,002,065.04-
  经营性应收项目的减少-250,662,974.6--446,906,160.51-
  经营性应付项目的增加214,796,073.4-376,072,391.42-
  其他101,212.47-2,134,867.47-
  不涉及现金收支的投资和筹资活动金额其他项目4,281,262.54-2,446,668.44-
  现金的期末余额199,835,791.11-336,932,055.32-
  减:现金的期初余额336,932,055.32-402,640,708.48-
  现金及现金等价物的净增加额-137,096,264.21--65,708,653.16-
公告日期2026-08-262026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑