当前位置:首页 - 行情中心 - 瑞德智能(301135) - 财务分析 - 现金流量表

瑞德智能

(301135)

  

流通市值:15.77亿  总市值:29.01亿
流通股本:5542.85万   总股本:1.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金500,827,458.74185,118,229.86810,423,483.68564,420,703.47
  收到的税费返还432,347.2107,065,377.726,694,328.88
  收到其他与经营活动有关的现金14,034,413.516,059,887.0844,660,448.2538,181,736.81
  经营活动现金流入小计515,294,219.46191,178,116.94862,149,309.65609,296,769.16
  购买商品、接受劳务支付的现金223,912,235.5989,656,076.43439,461,340.23337,160,777.44
  支付给职工以及为职工支付的现金127,005,040.1360,176,043.73253,698,941.26183,473,380.71
  支付的各项税费24,939,186.079,929,225.1746,330,428.4334,339,807.78
  支付其他与经营活动有关的现金62,266,100.4928,374,529.24117,644,544.8897,640,071.06
  经营活动现金流出小计438,122,562.28188,135,874.57857,135,254.8652,614,036.99
  经营活动产生的现金流量净额77,171,657.183,042,242.375,014,054.85-43,317,267.83
二、投资活动产生的现金流量:
  收回投资收到的现金--30,000,00030,000,000
  取得投资收益收到的现金--77,457.53-
  处置固定资产、无形资产和其他长期资产收回的现金净额-061,651.1632,428
  收到的其他与投资活动有关的现金---77,457.53
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-030,139,108.6930,109,885.53
  购建固定资产、无形资产和其他长期资产支付的现金33,091,600.614,684,400.3288,755,884.462,688,808.06
  投资支付的现金68,007,667.8419,999,00030,000,00030,000,000
  支付其他与投资活动有关的现金1,531,103.15-16,982,272.17-
  投资活动现金流出小计102,630,371.5934,683,400.32135,738,156.5792,688,808.06
  投资活动产生的现金流量净额-102,630,371.59-34,683,400.32-105,599,047.88-62,578,922.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,802,205.45---
  取得借款收到的现金19,000,000-10,530,0001,530,000
  筹资活动现金流入小计26,802,205.45010,530,0001,530,000
  偿还债务支付的现金11,571,711.1255,25022,304,613.2813,304,613.27
  分配股利、利润或偿付利息支付的现金29,782,749.16589,644.1431,777,158.2931,095,314.95
  支付其他与筹资活动有关的现金3,442,5152,847,00071,458,984.268,030,260
  筹资活动现金流出小计44,796,975.283,491,894.14125,540,755.77112,430,188.22
  筹资活动产生的现金流量净额-17,994,769.83-3,491,894.14-115,010,755.77-110,900,188.22
四、汇率变动对现金及现金等价物的影响-172,559.02-28,242.42415,829.33-561,825.39
五、现金及现金等价物净增加额-43,626,043.26-35,161,294.51-215,179,919.47-217,358,203.97
  加:期初现金及现金等价物余额466,600,074.97483,241,383.58681,779,994.44681,779,994.44
  期末现金及现金等价物余额422,974,031.71448,080,089.07466,600,074.97464,421,790.47
补充资料:
  净利润16,282,495.23-38,269,734.25-
  资产减值准备1,765,016.27-5,612,669.77-
  固定资产和投资性房地产折旧17,198,792.3-30,929,368.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,198,792.3-30,929,368.95-
  无形资产摊销994,018.77-2,031,433.84-
  长期待摊费用摊销278,587.68-643,030.69-
  处置固定资产、无形资产和其他长期资产的损失210,964.24-159,399.67-
  公允价值变动损失-499,824.08--31,340-
  财务费用2,091,817.96-4,018,854.17-
  投资损失-73,843.35--77,457.53-
  递延所得税-3,394,910.51--11,628,653.6-
  其中:递延所得税资产减少-3,221,891.23--11,675,021.92-
    递延所得税负债增加-173,019.28-46,368.32-
  存货的减少-20,824,388.67--39,118,839.78-
  经营性应收项目的减少-32,042,828.92--145,344,613.88-
  经营性应付项目的增加94,187,233.6-115,332,228.34-
  其他--1,212,945.43-
  现金的期末余额422,974,031.71-466,600,074.97-
  减:现金的期初余额466,600,074.97-681,779,994.44-
  现金及现金等价物的净增加额-43,626,043.26--215,179,919.47-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑