当前位置:首页 - 行情中心 - 招标股份(301136) - 财务分析 - 现金流量表

招标股份

(301136)

  

流通市值:30.99亿  总市值:30.99亿
流通股本:2.75亿   总股本:2.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金240,186,573.3139,619,556.71606,877,567.63394,176,725.72
  收到其他与经营活动有关的现金60,583,830.2838,813,873.6951,735,295.7150,269,809.29
  经营活动现金流入小计300,770,403.58178,433,430.4658,612,863.34444,446,535.01
  购买商品、接受劳务支付的现金61,470,742.3852,204,125.44147,141,900.19117,244,564.28
  支付给职工以及为职工支付的现金171,710,928.12103,078,768.95360,141,984.68265,456,927.54
  支付的各项税费27,303,624.7413,950,110.450,151,737.8441,324,733.53
  支付其他与经营活动有关的现金35,062,439.2113,046,539.74100,709,147.2774,443,750.05
  经营活动现金流出小计295,547,734.45182,279,544.53658,144,769.98498,469,975.4
  经营活动产生的现金流量净额5,222,669.13-3,846,114.13468,093.36-54,023,440.39
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000278,646,627.78100,608,803.99
  取得投资收益收到的现金555,947.1375,002.697,566,923.115,159,375.22
  处置固定资产、无形资产和其他长期资产收回的现金净额50,378.1150,912.69163,968.87274,524.8
  投资活动现金流入小计10,606,325.2410,125,915.38286,377,519.76106,042,704.01
  购建固定资产、无形资产和其他长期资产支付的现金13,908,663.613,581,700.4244,386,903.8727,624,793.21
  投资支付的现金133,500,00085,000,000-60,000,000
  投资活动现金流出小计147,408,663.6188,581,700.4244,386,903.8787,624,793.21
  投资活动产生的现金流量净额-136,802,338.37-78,455,785.04241,990,615.8918,417,910.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金21,650,9729,500,000101,485,656.7481,352,656.74
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计21,650,9729,500,000101,485,656.7481,352,656.74
  偿还债务支付的现金28,685,943.5119,728,158.7968,392,867.8661,207,519.32
  分配股利、利润或偿付利息支付的现金1,513,917.32995,457.2913,314,419.588,414,710.86
  其中:子公司支付给少数股东的股利、利润-04,934,988.74832,605.76
  支付其他与筹资活动有关的现金6,971,016.923,572,702.8720,525,938.029,808,658.41
  筹资活动现金流出小计37,170,877.7524,296,318.95102,233,225.4679,430,888.59
  筹资活动产生的现金流量净额-15,519,905.75-14,796,318.95-747,568.721,921,768.15
四、汇率变动对现金及现金等价物的影响24,377.247,483.58-20,831.23-20,058.42
五、现金及现金等价物净增加额-147,075,197.75-97,090,734.54241,690,309.3-33,703,819.86
  加:期初现金及现金等价物余额1,173,960,241.381,173,960,241.38932,269,932.08932,269,932.08
  期末现金及现金等价物余额1,026,885,043.631,076,869,506.841,173,960,241.38898,566,112.22
补充资料:
  净利润-16,257,026.12--6,720,073.57-
  资产减值准备12,667,708.25-76,156,794.67-
  固定资产和投资性房地产折旧6,480,798.05-14,174,067.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,480,798.05-14,174,067.5-
  无形资产摊销2,322,326.77-4,361,575.75-
  长期待摊费用摊销1,470,811.78-3,030,070.41-
  处置固定资产、无形资产和其他长期资产的损失-1,391.28--203,015.97-
  固定资产报废损失-16,825.09-162,459.88-
  公允价值变动损失-999,435.12--58,090.74-
  财务费用2,290,399.07-4,642,111.07-
  投资损失-742,573.79--7,753,630.91-
  递延所得税-4,651,649.78--13,156,502.49-
  其中:递延所得税资产减少-4,651,649.78--13,156,502.49-
    递延所得税负债增加0---
  存货的减少-17,238,925.48-1,227,564.85-
  经营性应收项目的减少9,342,022.1-1,460,216.58-
  经营性应付项目的增加3,187,654.61--89,885,180.12-
  现金的期末余额1,026,885,043.63-1,173,960,241.38-
  减:现金的期初余额1,173,960,241.38-932,269,932.08-
  现金及现金等价物的净增加额-147,075,197.75-241,690,309.3-
公告日期2025-08-292025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑