当前位置:首页 - 行情中心 - 哈焊华通(301137) - 财务分析 - 现金流量表

哈焊华通

(301137)

  

流通市值:49.33亿  总市值:49.33亿
流通股本:1.82亿   总股本:1.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金908,595,728.69595,435,834.72276,747,142.71,238,055,693.81
  收到的税费返还13,239,517.732,887,668.75217,546.441,108,164.46
  收到其他与经营活动有关的现金19,318,283.613,384,390.91,065,543.1316,506,865.72
  经营活动现金流入小计941,153,530.03601,707,894.37278,030,232.271,255,670,723.99
  购买商品、接受劳务支付的现金809,791,776.65538,739,470.51292,329,352.84941,095,011.02
  支付给职工以及为职工支付的现金122,771,655.1590,182,591.9953,006,442.67156,712,915.09
  支付的各项税费30,116,373.3222,692,458.0910,836,093.8737,919,163.45
  支付其他与经营活动有关的现金24,447,922.9414,205,847.857,696,614.624,372,377.04
  经营活动现金流出小计987,127,728.06665,820,368.44363,868,503.981,160,099,466.6
  经营活动产生的现金流量净额-45,974,198.03-64,112,474.07-85,838,271.7195,571,257.39
二、投资活动产生的现金流量:
  收回投资收到的现金250,000,000150,000,000-305,025,630.14
  取得投资收益收到的现金619,964.66333,013.7-2,435,984.38
  处置固定资产、无形资产和其他长期资产收回的现金净额35,069.427,869.435,069.44,352,045.25
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金-0-0
  投资活动现金流入小计250,655,034.06150,360,883.135,069.4311,813,659.77
  购建固定资产、无形资产和其他长期资产支付的现金85,436,600.3761,500,408.3424,106,158.7897,839,220.69
  投资支付的现金400,000,000300,000,000150,000,000305,025,630.14
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计485,436,600.37361,500,408.34174,106,158.78402,864,850.83
  投资活动产生的现金流量净额-234,781,566.31-211,139,525.24-174,071,089.38-91,051,191.06
三、筹资活动产生的现金流量:
  取得借款收到的现金264,306,610.75168,780,00070,200,000255,570,346.2
  收到其他与筹资活动有关的现金---3,120,511.18
  筹资活动现金流入小计264,306,610.75168,780,00070,200,000258,690,857.38
  偿还债务支付的现金230,091,093.2131,875,203.851,942,500351,612,204
  分配股利、利润或偿付利息支付的现金20,619,069.7118,808,352.71,459,012.0823,454,694.67
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金1,334,712822,012484,2006,587,993
  筹资活动现金流出小计252,044,874.91151,505,568.553,885,712.08381,654,891.67
  筹资活动产生的现金流量净额12,261,735.8417,274,431.516,314,287.92-122,964,034.29
四、汇率变动对现金及现金等价物的影响-590,632.87-396,980.65-190,101.66661,765.76
五、现金及现金等价物净增加额-269,084,661.37-258,374,548.46-243,785,174.83-117,782,202.2
  加:期初现金及现金等价物余额429,090,702.85429,089,702.85429,089,702.85546,871,905.05
  期末现金及现金等价物余额160,006,041.48170,715,154.39185,304,528.02429,089,702.85
补充资料:
  净利润-20,460,221.94-44,431,678.47
  资产减值准备-5,817,838.25-4,139,526.37
  固定资产和投资性房地产折旧-28,509,347.05-53,062,859.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,509,347.05-53,062,859.68
  无形资产摊销-1,831,691.97-3,823,600.35
  长期待摊费用摊销-0-349,914.72
  处置固定资产、无形资产和其他长期资产的损失-66,395.37--855,838.53
  固定资产报废损失-0-46,940.23
  公允价值变动损失---0
  财务费用-4,302,040.32-6,291,766.6
  投资损失--333,013.7--2,389,022.74
  递延所得税--139,227.02-1,379,764.59
  其中:递延所得税资产减少--139,227.02-1,875,440.93
    递延所得税负债增加-0--495,676.34
  存货的减少--84,515,981.78--38,274,874.31
  经营性应收项目的减少--64,320,013.44--26,699,776.11
  经营性应付项目的增加-23,699,845.67-46,281,036.96
  其他--487,140.72-1,789,938.44
  现金的期末余额-170,715,154.39-429,089,702.85
  减:现金的期初余额-429,089,702.85-546,871,905.05
  现金及现金等价物的净增加额--258,374,548.46--117,782,202.2
公告日期2026-10-272026-08-262026-04-232026-04-02
审计意见(境内)标准无保留意见
TOP↑