当前位置:首页 - 行情中心 - 华研精机(301138) - 财务分析 - 现金流量表

华研精机

(301138)

  

流通市值:24.67亿  总市值:43.18亿
流通股本:6856.01万   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金320,952,530.34142,436,326.51672,562,931.28390,095,480.44
  收到的税费返还--23,058.3823,058.38
  收到其他与经营活动有关的现金13,869,062.56,221,949.9413,013,480.47,890,191.88
  经营活动现金流入小计334,821,592.84148,658,276.45685,599,470.06398,008,730.7
  购买商品、接受劳务支付的现金202,653,053.5369,718,049364,260,816.64233,547,983.52
  支付给职工以及为职工支付的现金88,303,062.0754,624,425.42130,677,465101,362,418.79
  支付的各项税费15,706,529.4912,875,202.724,785,862.0312,829,939.26
  支付其他与经营活动有关的现金31,115,398.4217,003,568.0849,277,829.7438,083,472.73
  经营活动现金流出小计337,778,043.51154,221,245.2569,001,973.41385,823,814.3
  经营活动产生的现金流量净额-2,956,450.67-5,562,968.75116,597,496.6512,184,916.4
二、投资活动产生的现金流量:
  收回投资收到的现金1,006,367,361.65461,206,421.922,451,189,5001,676,000,000
  取得投资收益收到的现金1,219,521.6990,302.416,259,502.495,471,081.71
  处置固定资产、无形资产和其他长期资产收回的现金净额125,426.99-335,241.9303,539.82
  处置子公司及其他营业单位收到的现金净额--2,223,077.05-
  投资活动现金流入小计1,007,712,310.24462,196,724.332,460,007,321.441,681,774,621.53
  购建固定资产、无形资产和其他长期资产支付的现金24,868,014.659,407,140.9362,176,600.0650,603,188.01
  投资支付的现金720,000,000280,000,0002,538,000,0001,676,000,000
  投资活动现金流出小计744,868,014.65289,407,140.932,600,176,600.061,726,603,188.01
  投资活动产生的现金流量净额262,844,295.59172,789,583.4-140,169,278.62-44,828,566.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,553,920.35-714,693.82-
  其中:子公司吸收少数股东投资收到的现金13,553,920.35-714,693.82-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计13,553,920.35-714,693.82-
  偿还债务支付的现金---0
  分配股利、利润或偿付利息支付的现金12,000,000-62,256,420.960,387,520
  其中:子公司支付给少数股东的股利、利润--2,256,420.9387,520
  支付其他与筹资活动有关的现金1,898,5861,369,8787,414,721.312,283,911.17
  筹资活动现金流出小计13,898,5861,369,87869,671,142.2162,671,431.17
  筹资活动产生的现金流量净额-344,665.65-1,369,878-68,956,448.39-62,671,431.17
四、汇率变动对现金及现金等价物的影响657,443.45-48,893.621,059,788.381,766,703.68
五、现金及现金等价物净增加额260,200,622.72165,807,843.03-91,468,441.98-93,548,377.57
  加:期初现金及现金等价物余额397,183,680.56397,183,680.56488,652,122.54488,652,122.54
  期末现金及现金等价物余额657,384,303.28562,991,523.59397,183,680.56395,103,744.97
补充资料:
  净利润35,797,826.98-104,286,909.86-
  资产减值准备3,336,340.28-8,679,357.49-
  固定资产和投资性房地产折旧15,110,806.3-22,448,535.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,110,806.3-22,448,535.5-
  无形资产摊销462,888.06-832,979.37-
  长期待摊费用摊销841,670.03-1,115,521.35-
  处置固定资产、无形资产和其他长期资产的损失142,807.5---
  固定资产报废损失135,869.07--117,481.36-
  财务费用208,037.39--2,195,888.28-
  投资损失-4,019,044.93--3,812,426.52-
  递延所得税-1,111,087.63--2,327,402.05-
  其中:递延所得税资产减少-1,111,087.63--2,327,402.05-
  存货的减少-94,936,814--54,993,640.33-
  经营性应收项目的减少-25,992,819.42--54,985,196.29-
  经营性应付项目的增加64,099,864.13-95,171,189.39-
  其他352,357.5--1,120,779.16-
  现金的期末余额657,384,303.28-397,183,680.56-
  减:现金的期初余额397,183,680.56-488,652,122.54-
  现金及现金等价物的净增加额260,200,622.72--91,468,441.98-
公告日期2025-08-272025-04-242025-04-082024-10-26
审计意见(境内)标准无保留意见
TOP↑