当前位置:首页 - 行情中心 - 元道通信(301139) - 财务分析 - 现金流量表

元道通信

(301139)

  

流通市值:14.19亿  总市值:22.65亿
流通股本:7616.72万   总股本:1.22亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,386,957,484.24896,292,435.55453,810,109.551,493,465,023.25
  收到其他与经营活动有关的现金32,168,994.2223,022,095.739,427,956.4962,171,216.23
  经营活动现金流入小计1,419,126,478.46919,314,531.28463,238,066.041,555,636,239.48
  购买商品、接受劳务支付的现金900,821,683.78588,767,778.34386,581,657.78954,097,478.96
  支付给职工以及为职工支付的现金522,474,864.07341,786,085.15188,642,655.56600,376,442.82
  支付的各项税费13,614,696.4811,399,472.813,075,200.1131,266,359.52
  支付其他与经营活动有关的现金38,661,913.9425,714,612.410,310,738.7357,031,923.26
  经营活动现金流出小计1,475,573,158.27967,667,948.7588,610,252.181,642,772,204.56
  经营活动产生的现金流量净额-56,446,679.81-48,353,417.42-125,372,186.14-87,135,965.08
二、投资活动产生的现金流量:
  收回投资收到的现金26,000,00018,000,0008,000,00080,000,000
  取得投资收益收到的现金18,077.413,736.379,672.82554,267.31
  处置固定资产、无形资产和其他长期资产收回的现金净额273,768178,44893,470770,979.17
  投资活动现金流入小计26,291,845.418,192,184.378,103,142.8281,325,246.48
  购建固定资产、无形资产和其他长期资产支付的现金263,245,334.89255,264,665.559,848,139.06504,863,341.45
  投资支付的现金18,000,00015,000,00010,000,00088,000,000
  取得子公司及其他营业单位支付的现金3,000,0003,000,000-8,940,000
  投资活动现金流出小计284,245,334.89273,264,665.569,848,139.06601,803,341.45
  投资活动产生的现金流量净额-257,953,489.49-255,072,481.13-61,744,996.24-520,478,094.97
三、筹资活动产生的现金流量:
  取得借款收到的现金216,103,533.2216,103,533.2103,686,417.58504,897,353.89
  收到其他与筹资活动有关的现金41,750,154.8228,437,376.94,064,253.3369,307,897.13
  筹资活动现金流入小计257,853,688.02244,540,910.1107,750,670.88874,205,251.02
  偿还债务支付的现金291,515,570.4144,275,791.0897,417,915.08191,241,484.48
  分配股利、利润或偿付利息支付的现金17,146,635.098,437,329.744,195,259.6516,783,819.18
  支付其他与筹资活动有关的现金136,042,849.1699,220,714.2266,358,449.74177,918,465.54
  筹资活动现金流出小计444,705,054.65251,933,835.04167,971,624.47385,943,769.2
  筹资活动产生的现金流量净额-186,851,366.63-7,392,924.94-60,220,953.59488,261,481.82
五、现金及现金等价物净增加额-501,251,535.93-310,818,823.49-247,338,135.97-119,352,578.23
  加:期初现金及现金等价物余额641,279,995.5641,279,995.5641,279,995.5760,632,573.73
  期末现金及现金等价物余额140,028,459.57330,461,172.01393,941,859.53641,279,995.5
补充资料:
  净利润-15,982,825.09-42,233,455.06
  资产减值准备-12,586,050.97-7,767,297.63
  固定资产和投资性房地产折旧-31,254,282.32-23,280,241.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,254,282.32-23,280,241.06
  无形资产摊销-3,513,326.62-5,261,396.48
  长期待摊费用摊销-51,335.88-102,681.87
  处置固定资产、无形资产和其他长期资产的损失--13,591.77--113,731.91
  固定资产报废损失--66,680.55-219,535.98
  财务费用-17,889,717.79-19,650,898.89
  投资损失--4,769,024.14-443,114.38
  递延所得税--4,295,310.27--6,394,815.8
  其中:递延所得税资产减少--1,123,721.1--3,317,402.69
    递延所得税负债增加--3,171,589.17--3,077,413.11
  存货的减少--291,986,325.48--367,422,202.66
  经营性应收项目的减少--184,986,538.95-110,329,112.19
  经营性应付项目的增加-366,652,914.98-38,276,423.33
  现金的期末余额-330,761,172.01-641,279,995.5
  减:现金的期初余额-641,579,995.5-760,632,573.73
  现金及现金等价物的净增加额--310,818,823.49--119,352,578.23
公告日期2025-10-302025-08-292025-04-292025-04-29
审计意见(境内)保留意见
TOP↑