流通市值:18.64亿 | 总市值:36.51亿 | ||
流通股本:9245.18万 | 总股本:1.81亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 961,394,339.16 | 3,372,324,127.32 | 2,023,446,848.89 | 1,180,063,792.62 |
收到的税费返还 | - | 102,110,172.15 | 70,823,731.43 | 48,823,716.72 |
收到其他与经营活动有关的现金 | 7,496,107.74 | 24,429,465.07 | 22,486,858.87 | 18,922,059.9 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 968,890,446.9 | 3,498,863,764.54 | 2,116,757,439.19 | 1,247,809,569.24 |
购买商品、接受劳务支付的现金 | 1,198,445,364.8 | 3,043,636,445.62 | 2,324,168,308.64 | 1,654,019,488.15 |
支付给职工以及为职工支付的现金 | 39,834,313.33 | 138,730,099.74 | 100,480,817.39 | 67,402,611.92 |
支付的各项税费 | 19,815,100.72 | 40,923,020.2 | 38,969,074.98 | 35,741,519.47 |
支付其他与经营活动有关的现金 | 8,965,400.28 | 132,546,254.32 | 23,510,765.95 | 16,153,924.28 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,267,060,179.13 | 3,355,835,819.88 | 2,487,128,966.96 | 1,773,317,543.82 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -298,169,732.23 | 143,027,944.66 | -370,371,527.77 | -525,507,974.58 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 110,000,000 | 2,827,528,849.63 | 1,989,623,333.34 | 1,229,000,000 |
取得投资收益收到的现金 | 2,030,914.96 | 8,569,397.05 | 14,116,502.07 | 12,998,008.37 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 36,212 | 933,857.94 | 500 | 500 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 112,067,126.96 | 2,837,032,104.62 | 2,003,740,335.41 | 1,241,998,508.37 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,417,546.8 | 11,236,399.96 | 1,830,831.42 | 1,722,978.32 |
投资支付的现金 | 461,841,161.11 | 3,048,347,213.29 | 2,217,044,467.43 | 1,366,904,717.44 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 463,258,707.91 | 3,059,583,613.25 | 2,218,875,298.85 | 1,368,627,695.76 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -351,191,580.95 | -222,551,508.63 | -215,134,963.44 | -126,629,187.39 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 330,000,000 | 627,000,000 | 765,865,797.98 | 542,390,301.64 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 330,000,000 | 627,000,000 | 765,865,797.98 | 542,390,301.64 |
偿还债务支付的现金 | 250,000,000 | 350,000,000 | 411,768,057.13 | 168,292,560.79 |
分配股利、利润或偿付利息支付的现金 | 2,762,928.14 | 25,243,868.42 | 22,162,438.76 | 18,400,672.29 |
支付其他与筹资活动有关的现金 | - | 124,906,507.14 | 110,774,158.27 | 110,774,158.27 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 252,762,928.14 | 500,150,375.56 | 544,704,654.16 | 297,467,391.35 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 77,237,071.86 | 126,849,624.44 | 221,161,143.82 | 244,922,910.29 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -572,124,241.32 | 47,326,060.47 | -364,345,347.39 | -407,214,251.68 |
加:期初现金及现金等价物余额 | 1,054,060,263.7 | 1,006,734,203.23 | 1,006,734,203.23 | 1,006,734,203.23 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 481,936,022.38 | 1,054,060,263.7 | 642,388,855.84 | 599,519,951.55 |
补充资料: | ||||
净利润 | - | -84,195,938.99 | - | -52,383,659.67 |
资产减值准备 | - | 4,090,271.45 | - | 4,209,602.43 |
固定资产和投资性房地产折旧 | - | 136,382,625.9 | - | 68,278,335.74 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 136,379,785.35 | - | 68,278,335.74 |
投资性房地产折旧 | - | 2,840.55 | - | - |
无形资产摊销 | - | 2,566,842.98 | - | 1,283,579.54 |
长期待摊费用摊销 | - | 2,344,087.75 | - | 1,546,173.88 |
处置固定资产、无形资产和其他长期资产的损失 | - | -17,114.09 | - | - |
固定资产报废损失 | - | -227,870.11 | - | 1,037.64 |
公允价值变动损失 | - | -30,699,213.87 | - | -14,949,666.66 |
财务费用 | - | 12,801,431.79 | - | 9,711,870.8 |
投资损失 | - | -10,424,383.14 | - | -5,991,731.66 |
递延所得税 | - | -3,710,242.54 | - | -4,565,304.67 |
其中:递延所得税资产减少 | - | -6,272,935.2 | - | -5,130,301.11 |
递延所得税负债增加 | - | 2,562,692.66 | - | 564,996.44 |
存货的减少 | - | -1,711,142.46 | - | 21,488,263.8 |
经营性应收项目的减少 | - | -1,234,807,233.77 | - | -508,634,942.82 |
经营性应付项目的增加 | - | 1,315,388,248.24 | - | -68,979,904.23 |
现金的期末余额 | - | 1,054,060,263.7 | - | 599,519,951.55 |
减:现金的期初余额 | - | 1,006,734,203.23 | - | 1,006,734,203.23 |
公告日期 | 2025-04-24 | 2025-04-24 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |