当前位置:首页 - 行情中心 - 中一科技(301150) - 财务分析 - 现金流量表

中一科技

(301150)

  

流通市值:18.64亿  总市值:36.51亿
流通股本:9245.18万   总股本:1.81亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金961,394,339.163,372,324,127.322,023,446,848.891,180,063,792.62
收到的税费返还-102,110,172.1570,823,731.4348,823,716.72
收到其他与经营活动有关的现金7,496,107.7424,429,465.0722,486,858.8718,922,059.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计968,890,446.93,498,863,764.542,116,757,439.191,247,809,569.24
购买商品、接受劳务支付的现金1,198,445,364.83,043,636,445.622,324,168,308.641,654,019,488.15
支付给职工以及为职工支付的现金39,834,313.33138,730,099.74100,480,817.3967,402,611.92
支付的各项税费19,815,100.7240,923,020.238,969,074.9835,741,519.47
支付其他与经营活动有关的现金8,965,400.28132,546,254.3223,510,765.9516,153,924.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,267,060,179.133,355,835,819.882,487,128,966.961,773,317,543.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-298,169,732.23143,027,944.66-370,371,527.77-525,507,974.58
二、投资活动产生的现金流量:
收回投资收到的现金110,000,0002,827,528,849.631,989,623,333.341,229,000,000
取得投资收益收到的现金2,030,914.968,569,397.0514,116,502.0712,998,008.37
处置固定资产、无形资产和其他长期资产收回的现金净额36,212933,857.94500500
投资活动现金流入的平衡项目0000
投资活动现金流入小计112,067,126.962,837,032,104.622,003,740,335.411,241,998,508.37
购建固定资产、无形资产和其他长期资产支付的现金1,417,546.811,236,399.961,830,831.421,722,978.32
投资支付的现金461,841,161.113,048,347,213.292,217,044,467.431,366,904,717.44
投资活动现金流出的平衡项目0000
投资活动现金流出小计463,258,707.913,059,583,613.252,218,875,298.851,368,627,695.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-351,191,580.95-222,551,508.63-215,134,963.44-126,629,187.39
三、筹资活动产生的现金流量:
取得借款收到的现金330,000,000627,000,000765,865,797.98542,390,301.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计330,000,000627,000,000765,865,797.98542,390,301.64
偿还债务支付的现金250,000,000350,000,000411,768,057.13168,292,560.79
分配股利、利润或偿付利息支付的现金2,762,928.1425,243,868.4222,162,438.7618,400,672.29
支付其他与筹资活动有关的现金-124,906,507.14110,774,158.27110,774,158.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计252,762,928.14500,150,375.56544,704,654.16297,467,391.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额77,237,071.86126,849,624.44221,161,143.82244,922,910.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-572,124,241.3247,326,060.47-364,345,347.39-407,214,251.68
加:期初现金及现金等价物余额1,054,060,263.71,006,734,203.231,006,734,203.231,006,734,203.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额481,936,022.381,054,060,263.7642,388,855.84599,519,951.55
补充资料:
净利润--84,195,938.99--52,383,659.67
资产减值准备-4,090,271.45-4,209,602.43
固定资产和投资性房地产折旧-136,382,625.9-68,278,335.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-136,379,785.35-68,278,335.74
投资性房地产折旧-2,840.55--
无形资产摊销-2,566,842.98-1,283,579.54
长期待摊费用摊销-2,344,087.75-1,546,173.88
处置固定资产、无形资产和其他长期资产的损失--17,114.09--
固定资产报废损失--227,870.11-1,037.64
公允价值变动损失--30,699,213.87--14,949,666.66
财务费用-12,801,431.79-9,711,870.8
投资损失--10,424,383.14--5,991,731.66
递延所得税--3,710,242.54--4,565,304.67
其中:递延所得税资产减少--6,272,935.2--5,130,301.11
递延所得税负债增加-2,562,692.66-564,996.44
存货的减少--1,711,142.46-21,488,263.8
经营性应收项目的减少--1,234,807,233.77--508,634,942.82
经营性应付项目的增加-1,315,388,248.24--68,979,904.23
现金的期末余额-1,054,060,263.7-599,519,951.55
减:现金的期初余额-1,006,734,203.23-1,006,734,203.23
公告日期2025-04-242025-04-242024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑