当前位置:首页 - 行情中心 - 中一科技(301150) - 财务分析 - 现金流量表

中一科技

(301150)

  

流通市值:96.40亿  总市值:101.01亿
流通股本:2.23亿   总股本:2.33亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,417,437,817.452,268,699,474.65961,394,339.163,372,324,127.32
  收到的税费返还32,051,889.0616,187,224.79-102,110,172.15
  收到其他与经营活动有关的现金14,983,402.878,528,392.847,496,107.7424,429,465.07
  经营活动现金流入小计3,464,473,109.382,293,415,092.28968,890,446.93,498,863,764.54
  购买商品、接受劳务支付的现金3,594,412,4462,489,229,481.71,198,445,364.83,043,636,445.62
  支付给职工以及为职工支付的现金111,928,661.2775,856,508.1939,834,313.33138,730,099.74
  支付的各项税费49,641,654.1243,148,624.0819,815,100.7240,923,020.2
  支付其他与经营活动有关的现金30,641,929.0120,745,878.758,965,400.28132,546,254.32
  经营活动现金流出小计3,786,624,690.42,628,980,492.721,267,060,179.133,355,835,819.88
  经营活动产生的现金流量净额-322,151,581.02-335,565,400.44-298,169,732.23143,027,944.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,411,065,760.72901,185,552.39110,000,0002,827,528,849.63
  取得投资收益收到的现金26,475,403.5325,550,155.612,030,914.968,569,397.05
  处置固定资产、无形资产和其他长期资产收回的现金净额138,211136,51136,212933,857.94
  投资活动现金流入小计1,437,679,375.25926,872,219112,067,126.962,837,032,104.62
  购建固定资产、无形资产和其他长期资产支付的现金5,027,128.711,526,153.41,417,546.811,236,399.96
  投资支付的现金1,634,601,503.371,004,884,753.37461,841,161.113,048,347,213.29
  投资活动现金流出小计1,639,628,632.081,006,410,906.77463,258,707.913,059,583,613.25
  投资活动产生的现金流量净额-201,949,256.83-79,538,687.77-351,191,580.95-222,551,508.63
三、筹资活动产生的现金流量:
  取得借款收到的现金550,025,638.82459,982,501.92330,000,000627,000,000
  筹资活动现金流入小计550,025,638.82459,982,501.92330,000,000627,000,000
  偿还债务支付的现金450,043,136.9310,000,000250,000,000350,000,000
  分配股利、利润或偿付利息支付的现金9,390,830.966,422,803.182,762,928.1425,243,868.42
  支付其他与筹资活动有关的现金---124,906,507.14
  筹资活动现金流出小计459,433,967.86316,422,803.18252,762,928.14500,150,375.56
  筹资活动产生的现金流量净额90,591,670.96143,559,698.7477,237,071.86126,849,624.44
五、现金及现金等价物净增加额-433,509,166.89-271,544,389.47-572,124,241.3247,326,060.47
  加:期初现金及现金等价物余额1,054,060,263.71,054,060,263.71,054,060,263.71,006,734,203.23
  期末现金及现金等价物余额620,551,096.81782,515,874.23481,936,022.381,054,060,263.7
补充资料:
  净利润-15,313,067.09--84,195,938.99
  资产减值准备-1,682,817.03-4,090,271.45
  固定资产和投资性房地产折旧-71,066,178.16-136,382,625.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,066,178.16-136,379,785.35
    投资性房地产折旧---2,840.55
  无形资产摊销-1,420,356.42-2,566,842.98
  长期待摊费用摊销-804,049.27-2,344,087.75
  处置固定资产、无形资产和其他长期资产的损失-10,576.42--17,114.09
  固定资产报废损失-7,468.7--227,870.11
  公允价值变动损失--15,562,930.56--30,699,213.87
  财务费用-19,378,239.49-12,801,431.79
  投资损失--3,895,042.16--10,424,383.14
  递延所得税--5,717,240.77--3,710,242.54
  其中:递延所得税资产减少--4,428,496.8--6,272,935.2
    递延所得税负债增加--1,288,743.97-2,562,692.66
  存货的减少--72,510,608.86--1,711,142.46
  经营性应收项目的减少--434,752,408.49--1,234,807,233.77
  经营性应付项目的增加-70,490,442.24-1,315,388,248.24
  现金的期末余额-782,515,874.23-1,054,060,263.7
  减:现金的期初余额-1,054,060,263.7-1,006,734,203.23
  现金及现金等价物的净增加额--271,544,389.47-47,326,060.47
公告日期2025-10-272025-08-292025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑