当前位置:首页 - 行情中心 - 冠龙节能(301151) - 财务分析 - 现金流量表

冠龙节能

(301151)

  

流通市值:11.41亿  总市值:34.61亿
流通股本:5573.69万   总股本:1.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金347,662,721.16165,926,454.1916,511,618.12662,716,305.62
  收到的税费返还4,029,869.562,042,993.744,721,927.784,098,483.69
  收到其他与经营活动有关的现金814,395,108.65127,274,360.08686,082,733.61169,838,647.54
  经营活动现金流入小计1,166,087,699.37295,243,807.921,607,316,279.51836,653,436.85
  购买商品、接受劳务支付的现金177,842,248.98102,305,057.08528,053,363.73375,545,315.07
  支付给职工以及为职工支付的现金94,885,101.556,440,096.58183,284,535.11146,995,780.35
  支付的各项税费24,772,089.188,544,135.0863,995,548.7746,706,957.93
  支付其他与经营活动有关的现金1,393,573,512.1777,553,689.58803,771,930.62778,735,453.68
  经营活动现金流出小计1,691,072,951.76944,842,978.321,579,105,378.231,347,983,507.03
  经营活动产生的现金流量净额-524,985,252.39-649,599,170.428,210,901.28-511,330,070.18
二、投资活动产生的现金流量:
  收回投资收到的现金1,285,000,000530,000,000493,059,289.88338,102,372.8
  取得投资收益收到的现金3,820,102.682,491,674.282,760,965.942,145,498.19
  处置固定资产、无形资产和其他长期资产收回的现金净额17,00017,0005,847,7605,792,260
  收到的其他与投资活动有关的现金8,184,800---
  投资活动现金流入小计1,297,021,902.68532,508,674.28501,668,015.82346,040,130.99
  购建固定资产、无形资产和其他长期资产支付的现金106,343,560.8760,487,337.12139,026,414.91123,775,819.54
  投资支付的现金1,005,000,000440,000,000703,000,000438,000,000
  投资活动现金流出小计1,111,343,560.87500,487,337.12842,026,414.91561,775,819.54
  投资活动产生的现金流量净额185,678,341.8132,021,337.16-340,358,399.09-215,735,688.55
三、筹资活动产生的现金流量:
  取得借款收到的现金--255,000,000195,000,000
  筹资活动现金流入小计00255,000,000195,000,000
  偿还债务支付的现金75,000,000-230,000,000170,000,000
  分配股利、利润或偿付利息支付的现金16,374,6491,150,875106,490,43570,895,528.49
  支付其他与筹资活动有关的现金2,484,984.14846,560.325,385,192.663,298,801.01
  筹资活动现金流出小计93,859,633.141,997,435.32341,875,627.66244,194,329.5
  筹资活动产生的现金流量净额-93,859,633.14-1,997,435.32-86,875,627.66-49,194,329.5
四、汇率变动对现金及现金等价物的影响58,603.3539,174.124,639.81-412,463.69
五、现金及现金等价物净增加额-433,107,940.37-619,536,094.44-399,018,485.66-776,672,551.92
  加:期初现金及现金等价物余额720,546,963.84720,546,963.841,119,565,449.51,119,565,449.5
  期末现金及现金等价物余额287,439,023.47101,010,869.4720,546,963.84342,892,897.58
补充资料:
  净利润18,685,138.43-75,867,017.37-
  资产减值准备5,671,901.21-6,552,173.45-
  固定资产和投资性房地产折旧7,972,281.18-16,338,220.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,972,281.18-16,338,220.25-
  无形资产摊销2,178,577.38-4,329,317.64-
  长期待摊费用摊销2,635,726.83-4,584,553.33-
  处置固定资产、无形资产和其他长期资产的损失14,330.15--16,010.84-
  固定资产报废损失--281,989.88-
  公允价值变动损失-1,350,019.23--2,605,894.94-
  财务费用2,343,683.18-5,578,535.57-
  投资损失-855,087.4--153,486.59-
  递延所得税-966,665.23--2,762,661.49-
  其中:递延所得税资产减少-966,665.23--2,762,661.49-
    递延所得税负债增加0---
  存货的减少-11,809,168.4--7,470,859.05-
  经营性应收项目的减少-3,597,131.75-2,626,691.89-
  经营性应付项目的增加-6,455,887.63--23,500,436.25-
  其他-542,649,909.85--66,156,674.91-
  不涉及现金收支的投资和筹资活动金额其他项目0-3,952,958.32-
  现金的期末余额287,439,023.47-720,546,963.84-
  减:现金的期初余额720,546,963.84-1,119,565,449.5-
  现金及现金等价物的净增加额-433,107,940.37--399,018,485.66-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑