当前位置:首页 - 行情中心 - 华塑科技(301157) - 财务分析 - 现金流量表

华塑科技

(301157)

  

流通市值:10.41亿  总市值:30.22亿
流通股本:2066.01万   总股本:6000.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,423,650.6476,019,061.54317,554,188.2243,177,457.22
  收到的税费返还12.24-7,370,501.121,511,025.64
  收到其他与经营活动有关的现金7,994,664.236,774,794.7823,569,159.9223,801,869.11
  经营活动现金流入小计153,418,327.1182,793,856.32348,493,849.24268,490,351.97
  购买商品、接受劳务支付的现金71,570,671.7738,481,340.53215,822,252.49187,693,125.43
  支付给职工以及为职工支付的现金35,003,465.6419,496,793.159,652,885.6645,722,699.33
  支付的各项税费11,538,032.26,823,591.3314,220,187.6713,319,768.17
  支付其他与经营活动有关的现金17,955,726.59,509,406.2232,754,623.1523,568,185.59
  经营活动现金流出小计136,067,896.1174,311,131.18322,449,948.97270,303,778.52
  经营活动产生的现金流量净额17,350,4318,482,725.1426,043,900.27-1,813,426.55
二、投资活动产生的现金流量:
  收回投资收到的现金880,000,000660,000,0002,034,500,0001,345,000,000
  取得投资收益收到的现金2,334,061.171,493,768.8512,438,868.428,116,290.2
  处置固定资产、无形资产和其他长期资产收回的现金净额952-1,372,0001,372,000
  收到的其他与投资活动有关的现金--2,500,000-
  投资活动现金流入小计882,335,013.17661,493,768.852,050,810,868.421,354,488,290.2
  购建固定资产、无形资产和其他长期资产支付的现金33,718,933.7324,522,236.2222,290,402.682,680,919
  投资支付的现金1,070,158,279.83730,050,840.12,024,938,328.081,484,500,000
  支付其他与投资活动有关的现金2,500,0002,000,000--
  投资活动现金流出小计1,106,377,213.56756,573,076.322,047,228,730.761,487,180,919
  投资活动产生的现金流量净额-224,042,200.39-95,079,307.473,582,137.66-132,692,628.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000-1,000,000-
  其中:子公司吸收少数股东投资收到的现金150,000-1,000,000-
  取得借款收到的现金25,000,000---
  收到其他与筹资活动有关的现金--2,467,403.822,324,244.02
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计25,150,000-3,467,403.822,324,244.02
  偿还债务支付的现金--29,526,984.0829,526,984.08
  分配股利、利润或偿付利息支付的现金12,000,000-9,344,645.529,347,743.13
  支付其他与筹资活动有关的现金1,174,248.34-1,937,901.481,017,398.28
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计13,174,248.34-40,809,531.0839,892,125.49
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额11,975,751.66--37,342,127.26-37,567,881.47
四、汇率变动对现金及现金等价物的影响-152,035.92-58,980.24499,885.29-292,364.91
五、现金及现金等价物净增加额-194,868,053.65-86,655,562.57-7,216,204.04-172,366,301.73
  加:期初现金及现金等价物余额346,462,614.42346,462,614.42353,678,818.46353,678,818.46
  期末现金及现金等价物余额151,594,560.77259,807,051.85346,462,614.42181,312,516.73
补充资料:
  净利润11,717,135.21-37,583,616.89-
  资产减值准备-2,593,671.07-14,947,690.08-
  固定资产和投资性房地产折旧3,007,688.61-6,141,554.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,007,688.61-6,141,554.4-
  无形资产摊销361,271.43-350,592.59-
  长期待摊费用摊销683,576.93-1,148,501.28-
  处置固定资产、无形资产和其他长期资产的损失3,812.02-307,213.53-
  固定资产报废损失438.66-5,076.01-
  财务费用227,923.07--76,198.17-
  投资损失-2,616,547.98--12,438,868.42-
  递延所得税-173,770.42--2,178,672.68-
  其中:递延所得税资产减少-122,652.75--1,923,499.03-
    递延所得税负债增加-51,117.67--255,173.65-
  存货的减少-16,226,742.24--4,510,158.37-
  经营性应收项目的减少22,668,599.28-31,064,725.15-
  经营性应付项目的增加-832,306.71--48,081,349.94-
  现金的期末余额151,594,560.77-346,462,614.42-
  减:现金的期初余额346,462,614.42-353,678,818.46-
  现金及现金等价物的净增加额-194,868,053.65--7,216,204.04-
公告日期2025-08-282025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑