当前位置:首页 - 行情中心 - 华塑科技(301157) - 财务分析 - 现金流量表

华塑科技

(301157)

  

流通市值:16.96亿  总市值:49.26亿
流通股本:2065.78万   总股本:6000.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,607,605.47307,305,882.91225,545,893.63145,423,650.64
  收到的税费返还-2,348,074.162,348,061.9212.24
  收到其他与经营活动有关的现金1,345,152.9210,031,167.638,894,086.447,994,664.23
  经营活动现金流入小计85,952,758.39319,685,124.7236,788,041.99153,418,327.11
  购买商品、接受劳务支付的现金53,321,335.59131,513,163.2396,868,446.8471,570,671.77
  支付给职工以及为职工支付的现金17,964,279.565,898,288.5250,309,149.0735,003,465.64
  支付的各项税费4,064,050.4515,247,177.8314,134,070.5611,538,032.2
  支付其他与经营活动有关的现金11,767,672.2537,529,490.5725,902,031.417,955,726.5
  经营活动现金流出小计87,117,337.79250,188,120.15187,213,697.87136,067,896.11
  经营活动产生的现金流量净额-1,164,579.469,497,004.5549,574,344.1217,350,431
二、投资活动产生的现金流量:
  收回投资收到的现金531,000,0001,934,368,877.521,345,000,000880,000,000
  取得投资收益收到的现金2,768,031.5712,289,404.227,796,357.772,334,061.17
  处置固定资产、无形资产和其他长期资产收回的现金净额-952952952
  投资活动现金流入小计533,768,031.571,946,659,233.741,352,797,309.77882,335,013.17
  购建固定资产、无形资产和其他长期资产支付的现金44,363,292.8357,204,190.7641,303,840.1333,718,933.73
  投资支付的现金463,000,0002,104,980,0001,482,000,0001,070,158,279.83
  支付其他与投资活动有关的现金-2,547,0002,547,0002,500,000
  投资活动现金流出小计507,363,292.832,164,731,190.761,525,850,840.131,106,377,213.56
  投资活动产生的现金流量净额26,404,738.74-218,071,957.02-173,053,530.36-224,042,200.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,399,2481,399,248150,000
  其中:子公司吸收少数股东投资收到的现金-1,399,2481,399,248150,000
  取得借款收到的现金33,000,00037,900,00031,950,00025,000,000
  筹资活动现金流入小计33,000,00039,299,24833,349,24825,150,000
  偿还债务支付的现金5,950,0006,950,000--
  分配股利、利润或偿付利息支付的现金240,843.3412,255,421.0912,121,618.0512,000,000
  支付其他与筹资活动有关的现金238,887.572,677,347.881,997,458.441,174,248.34
  筹资活动现金流出小计6,429,730.9121,882,768.9714,119,076.4913,174,248.34
  筹资活动产生的现金流量净额26,570,269.0917,416,479.0319,230,171.5111,975,751.66
四、汇率变动对现金及现金等价物的影响-693,953.86-617,782.12-397,624.55-152,035.92
五、现金及现金等价物净增加额51,116,474.57-131,776,255.56-104,646,639.28-194,868,053.65
  加:期初现金及现金等价物余额214,686,358.86346,462,614.42346,462,614.42346,462,614.42
  期末现金及现金等价物余额265,802,833.43214,686,358.86241,815,975.14151,594,560.77
补充资料:
  净利润-28,794,967.26-11,717,135.21
  资产减值准备-4,013,078.86--2,593,671.07
  固定资产和投资性房地产折旧-6,199,239.19-3,007,688.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,199,239.19-3,007,688.61
  无形资产摊销-748,838.87-361,271.43
  长期待摊费用摊销-1,292,354.71-683,576.93
  处置固定资产、无形资产和其他长期资产的损失-3,812.05-3,812.02
  固定资产报废损失-8,736.83-438.66
  公允价值变动损失--476,070.64--
  财务费用-1,069,334.81-227,923.07
  投资损失--11,181,260.19--2,616,547.98
  递延所得税--1,423,121.94--173,770.42
  其中:递延所得税资产减少--1,400,541.2--122,652.75
    递延所得税负债增加--22,580.74--51,117.67
  存货的减少-9,143,839.16--16,226,742.24
  经营性应收项目的减少-23,634,838.94-22,668,599.28
  经营性应付项目的增加-1,251,760.19--832,306.71
  其他-66,420.82--
  现金的期末余额-214,686,358.86-151,594,560.77
  减:现金的期初余额-346,462,614.42-346,462,614.42
  现金及现金等价物的净增加额--131,776,255.56--194,868,053.65
公告日期2026-04-282026-04-282025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑