当前位置:首页 - 行情中心 - 宏德股份(301163) - 财务分析 - 现金流量表

宏德股份

(301163)

  

流通市值:15.41亿  总市值:22.97亿
流通股本:5472.56万   总股本:8160.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金315,635,430.37154,263,696.01578,805,892.93423,118,590.08
  收到的税费返还19,456,025.0110,319,594.2636,245,414.7527,009,523.5
  收到其他与经营活动有关的现金7,095,882.455,518,035.7828,797,707.1112,741,488.19
  经营活动现金流入小计342,187,337.83170,101,326.05643,849,014.79462,869,601.77
  购买商品、接受劳务支付的现金271,550,556.1699,824,948.67458,275,378.09326,411,362.26
  支付给职工以及为职工支付的现金47,576,870.8523,491,299.2585,416,080.1162,455,935.4
  支付的各项税费1,734,661.7984,424.965,188,957.045,752,504.3
  支付其他与经营活动有关的现金7,492,884.784,218,539.0914,190,139.2811,778,162.46
  经营活动现金流出小计328,354,973.49128,519,211.97563,070,554.52406,397,964.42
  经营活动产生的现金流量净额13,832,364.3441,582,114.0880,778,460.2756,471,637.35
二、投资活动产生的现金流量:
  取得投资收益收到的现金335,416.67181,805.56243,776.1496,062.36
  处置固定资产、无形资产和其他长期资产收回的现金净额657,067.0919,898.95310,982.36190,325.94
  收到的其他与投资活动有关的现金105,000,00075,000,000170,000,00085,000,000
  投资活动现金流入小计105,992,483.7675,201,704.51170,554,758.585,286,388.3
  购建固定资产、无形资产和其他长期资产支付的现金91,972,604.143,184,099.6982,352,782.8528,159,883.01
  投资支付的现金---0
  支付其他与投资活动有关的现金155,000,000110,000,000275,000,000155,000,000
  投资活动现金流出小计246,972,604.1153,184,099.69357,352,782.85183,159,883.01
  投资活动产生的现金流量净额-140,980,120.34-77,982,395.18-186,798,024.35-97,873,494.71
三、筹资活动产生的现金流量:
  取得借款收到的现金73,399,054.4431,490,886.1177,239,87049,500,000
  筹资活动现金流入小计73,399,054.4431,490,886.1177,239,87049,500,000
  偿还债务支付的现金39,500,00032,500,00039,999,55029,999,550
  分配股利、利润或偿付利息支付的现金11,646,303.48279,324.6323,098,200.9123,050,166.41
  支付其他与筹资活动有关的现金---0
  筹资活动现金流出小计51,146,303.4832,779,324.6363,097,750.9153,049,716.41
  筹资活动产生的现金流量净额22,252,750.96-1,288,438.5214,142,119.09-3,549,716.41
四、汇率变动对现金及现金等价物的影响3,329,981.6949,181.612,809,072.062,732,455.39
五、现金及现金等价物净增加额-101,565,023.44-36,739,538.01-89,068,372.93-42,219,118.38
  加:期初现金及现金等价物余额181,446,930.37161,446,930.37270,515,303.3270,515,303.3
  期末现金及现金等价物余额79,881,906.93124,707,392.36181,446,930.37228,296,184.92
补充资料:
  净利润25,217,052.83-21,345,725.07-
  资产减值准备3,809,855.3-2,694,272.54-
  固定资产和投资性房地产折旧31,383,316.09-55,485,973.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,383,316.09-55,485,973.16-
  无形资产摊销1,092,970.48-2,153,231.21-
  长期待摊费用摊销437,002.92-794,363.6-
  处置固定资产、无形资产和其他长期资产的损失-307,522.42-217,609.17-
  固定资产报废损失--790,373.07-
  公允价值变动损失-606,967.5--245,649.01-
  财务费用-1,911,092.28--1,741,913.97-
  投资损失-335,416.67--243,776.14-
  递延所得税-435,933.84--346,255.81-
  其中:递延所得税资产减少896,916.81--9,078,545.91-
    递延所得税负债增加-1,332,850.65-8,732,290.1-
  存货的减少9,201,230.72--21,228,630.79-
  经营性应收项目的减少-74,527,225.7--48,486,449.84-
  经营性应付项目的增加20,670,432.67-69,301,977.05-
  现金的期末余额79,881,906.93-181,446,930.37-
  减:现金的期初余额181,446,930.37-270,515,303.3-
  现金及现金等价物的净增加额-101,565,023.44--89,068,372.93-
公告日期2025-08-292025-04-292025-04-292024-10-24
审计意见(境内)标准无保留意见
TOP↑