当前位置:首页 - 行情中心 - 宏德股份(301163) - 财务分析 - 现金流量表

宏德股份

(301163)

  

流通市值:10.83亿  总市值:16.15亿
流通股本:5472.56万   总股本:8160.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金456,238,400.88289,621,298.09173,729,054.66661,361,718.28
  收到的税费返还28,844,460.4214,405,112.385,745,040.6924,686,335.51
  收到其他与经营活动有关的现金22,829,101.6316,445,799.85446,501.0713,192,617.84
  经营活动现金流入小计507,911,962.93320,472,210.32179,920,596.42699,240,671.63
  购买商品、接受劳务支付的现金400,370,045.63277,168,023.67169,375,365.77583,381,046.32
  支付给职工以及为职工支付的现金91,582,095.3460,329,320.7328,988,467.18105,837,643.62
  支付的各项税费3,795,979.292,712,138.891,190,227.816,615,420.79
  支付其他与经营活动有关的现金13,556,637.17,516,233.132,996,555.5418,738,244.9
  经营活动现金流出小计509,304,757.36347,725,716.42202,550,616.3714,572,355.63
  经营活动产生的现金流量净额-1,392,794.43-27,253,506.1-22,630,019.88-15,331,684
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,902,7331,042,154.57936,487.9736,603.87
  处置固定资产、无形资产和其他长期资产收回的现金净额879,477.55755,858.42376,336.291,164,831.89
  收到的其他与投资活动有关的现金238,500,000145,000,00070,000,000227,000,000
  投资活动现金流入小计242,282,210.55146,798,012.9971,312,824.19228,901,435.76
  购建固定资产、无形资产和其他长期资产支付的现金92,769,864.8159,188,312.9431,195,829.92139,471,816.83
  支付其他与投资活动有关的现金200,000,000115,000,00065,000,000237,000,000
  投资活动现金流出小计292,769,864.81174,188,312.9496,195,829.92376,471,816.83
  投资活动产生的现金流量净额-50,487,654.26-27,390,299.95-24,883,005.73-147,570,381.07
三、筹资活动产生的现金流量:
  取得借款收到的现金84,368,60047,608,50045,252,000140,564,270
  筹资活动现金流入小计84,368,60047,608,50045,252,000140,564,270
  偿还债务支付的现金30,300,00025,000,00025,000,00049,824,000
  分配股利、利润或偿付利息支付的现金11,751,771.6311,400,916.6253,378.512,217,437.21
  支付其他与筹资活动有关的现金-0--
  筹资活动现金流出小计42,051,771.6336,400,916.625,253,378.562,041,437.21
  筹资活动产生的现金流量净额42,316,828.3711,207,583.419,998,621.578,522,832.79
四、汇率变动对现金及现金等价物的影响-4,982,099.51-3,601,874.85-1,654,259.852,275,667.46
五、现金及现金等价物净增加额-14,545,719.83-47,038,097.5-29,168,663.96-82,103,564.82
  加:期初现金及现金等价物余额99,343,365.5599,343,365.5599,343,365.55181,446,930.37
  期末现金及现金等价物余额84,797,645.7252,305,268.0570,174,701.5999,343,365.55
补充资料:
  净利润-5,012,733.62-40,770,741.29
  资产减值准备-129,057.5-5,794,908.72
  固定资产和投资性房地产折旧-39,340,830.78-65,468,451.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,340,830.78-65,468,451.39
  无形资产摊销-1,096,513.44-2,185,258.28
  长期待摊费用摊销-387,645.12-874,005.83
  处置固定资产、无形资产和其他长期资产的损失--286,802.63-1,977,518.36
  财务费用-4,874,041.22--589,658.11
  投资损失--1,214,110.42--1,924,614.16
  递延所得税--2,510,538.18-868,796.66
  其中:递延所得税资产减少--1,071,834.99-3,723,167.14
    递延所得税负债增加--1,438,703.19--2,854,370.48
  存货的减少--64,301,353.43-18,806,724.62
  经营性应收项目的减少--41,397,097.71--156,144,169.82
  经营性应付项目的增加-31,470,912.85-6,291,029.46
  现金的期末余额-52,305,268.05-99,343,365.55
  减:现金的期初余额-99,343,365.55-181,446,930.37
  现金及现金等价物的净增加额--47,038,097.5--82,103,564.82
公告日期2026-10-292026-08-272026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑