当前位置:首页 - 行情中心 - 锡南科技(301170) - 财务分析 - 现金流量表

锡南科技

(301170)

  

流通市值:9.09亿  总市值:27.06亿
流通股本:3357.54万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金499,903,128.82251,300,923.431,089,549,522.2804,203,041.84
  收到的税费返还8,453,494.784,933,061.1923,596,627.9320,231,551.17
  收到其他与经营活动有关的现金14,448,710.797,134,056.2534,299,641.5420,895,053.72
  经营活动现金流入小计522,805,334.39263,368,040.871,147,445,791.67845,329,646.73
  购买商品、接受劳务支付的现金309,701,471.19154,433,042.92708,592,713.95519,009,290.05
  支付给职工以及为职工支付的现金139,623,951.6569,467,188.89264,276,617.18196,047,082.74
  支付的各项税费15,006,038.657,435,556.0816,506,001.2714,572,404.12
  支付其他与经营活动有关的现金23,302,752.79,534,968.4548,573,324.4943,176,415.37
  经营活动现金流出小计487,634,214.19240,870,756.341,037,948,656.89772,805,192.28
  经营活动产生的现金流量净额35,171,120.222,497,284.53109,497,134.7872,524,454.45
二、投资活动产生的现金流量:
  收回投资收到的现金739,433,180.9185,000,0001,910,000,0001,205,000,000
  取得投资收益收到的现金4,461,879.84571,910.9613,624,756.218,578,657.73
  处置固定资产、无形资产和其他长期资产收回的现金净额26,0002,000155,500167,000
  投资活动现金流入小计743,921,060.7585,573,910.961,923,780,256.211,213,745,657.73
  购建固定资产、无形资产和其他长期资产支付的现金81,089,469.927,441,802.3661,272,794.423,728,805.45
  投资支付的现金815,000,000275,000,0001,755,006,142.031,140,000,000
  投资活动现金流出小计896,089,469.9302,441,802.361,816,278,936.431,163,728,805.45
  投资活动产生的现金流量净额-152,168,409.15-216,867,891.4107,501,319.7850,016,852.28
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金30,004,289.5-25,015,794.8825,007,897.44
  支付其他与筹资活动有关的现金145,138.56-290,277.12145,138.56
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计30,149,428.06-25,306,07225,153,036
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-30,149,428.06--25,306,072-25,153,036
四、汇率变动对现金及现金等价物的影响2,968,233.821,804,476.854,033,243.462,082,586.55
五、现金及现金等价物净增加额-144,178,483.19-192,566,130.02195,725,626.0299,470,857.28
  加:期初现金及现金等价物余额383,265,201.05383,265,201.05187,539,575.03187,539,575.03
  期末现金及现金等价物余额239,086,717.86190,699,071.03383,265,201.05287,010,432.31
补充资料:
  净利润53,160,420.57-109,715,400.24-
  资产减值准备2,837,723.74-1,433,006.09-
  固定资产和投资性房地产折旧27,124,879.66-51,276,480.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,124,879.66-51,276,480.71-
  无形资产摊销859,576.71-1,622,743.81-
  长期待摊费用摊销2,530,405-5,728,360.74-
  处置固定资产、无形资产和其他长期资产的损失-15,995.55--6,940.03-
  固定资产报废损失30,921.37-781,209.5-
  公允价值变动损失-4,984,616.14--10,163,359.49-
  财务费用-2,080,865.34--5,476,880.75-
  投资损失-1,538,256.73--5,532,787.21-
  递延所得税-62,391.48-432,385.34-
  其中:递延所得税资产减少-172,097.7-314,114.54-
    递延所得税负债增加109,706.22-118,270.8-
  存货的减少3,562,865.76--12,493,087.15-
  经营性应收项目的减少-53,164,310.82-1,599,988.86-
  经营性应付项目的增加6,466,142.89--30,270,306.11-
  其他444,620.56-560,643.11-
  现金的期末余额239,086,717.86-383,265,201.05-
  减:现金的期初余额383,265,201.05-187,539,575.03-
  现金及现金等价物的净增加额-144,178,483.19-195,725,626.02-
公告日期2025-08-222025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑