当前位置:首页 - 行情中心 - 锡南科技(301170) - 财务分析 - 现金流量表

锡南科技

(301170)

  

流通市值:7.68亿  总市值:20.20亿
流通股本:3800.37万   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金826,255,781.64556,975,631.67280,420,576.681,060,835,786.61
  收到的税费返还27,380,71615,255,482.027,320,080.1118,265,611.66
  收到其他与经营活动有关的现金16,631,480.049,515,104.118,401,699.4931,144,283.28
  经营活动现金流入小计870,267,977.68581,746,217.8296,142,356.281,110,245,681.55
  购买商品、接受劳务支付的现金558,981,937.4361,425,516.49181,302,142.48676,122,293.33
  支付给职工以及为职工支付的现金230,013,341.97153,552,207.2376,222,904.18270,582,486.96
  支付的各项税费14,018,860.4911,817,791.275,742,554.9921,542,914.63
  支付其他与经营活动有关的现金29,419,740.8820,924,193.2514,375,544.849,995,891.21
  经营活动现金流出小计832,433,880.74547,719,708.24277,643,146.451,018,243,586.13
  经营活动产生的现金流量净额37,834,096.9434,026,509.5618,499,209.8392,002,095.42
二、投资活动产生的现金流量:
  收回投资收到的现金1,205,008,500820,000,000495,000,0001,345,332,433.99
  取得投资收益收到的现金5,593,618.513,820,726.482,655,579.918,490,552.4
  处置固定资产、无形资产和其他长期资产收回的现金净额58,50033,500-181,560
  投资活动现金流入小计1,210,660,618.51823,854,226.48497,655,579.911,354,004,546.39
  购建固定资产、无形资产和其他长期资产支付的现金105,463,158.5770,862,925.9629,841,190.42209,636,414.26
  投资支付的现金1,005,008,500695,000,000235,000,0001,400,000,000
  投资活动现金流出小计1,110,471,658.57765,862,925.96264,841,190.421,609,636,414.26
  投资活动产生的现金流量净额100,188,959.9457,991,300.52232,814,389.49-255,631,867.87
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金417,043.36---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计417,043.36---
  分配股利、利润或偿付利息支付的现金25,000,00025,000,000-30,008,018.1
  支付其他与筹资活动有关的现金---298,053.9
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计25,000,00025,000,000-30,306,072
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-24,582,956.64-25,000,000--30,306,072
四、汇率变动对现金及现金等价物的影响-8,762,145.56-6,409,010.54-4,468,415.93449,801.1
五、现金及现金等价物净增加额104,677,954.6860,608,799.54246,845,183.39-193,486,043.35
  加:期初现金及现金等价物余额189,779,157.7189,779,157.7189,779,157.7383,265,201.05
  期末现金及现金等价物余额294,457,112.38250,387,957.24436,624,341.09189,779,157.7
补充资料:
  净利润-32,813,182.83-101,400,248.09
  资产减值准备-3,612,088.66-4,064,450.46
  固定资产和投资性房地产折旧-25,924,092.47-53,209,802.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,924,092.47-53,209,802.99
  无形资产摊销-958,803.36-1,817,293.23
  长期待摊费用摊销-1,532,051.46-4,539,222.05
  处置固定资产、无形资产和其他长期资产的损失--22,252.86--130,936.18
  固定资产报废损失-105,544.28-230,834.72
  公允价值变动损失-1,951,480.91--5,254,405.58
  财务费用-4,734,711.01-692,173
  投资损失--2,080,931.51--3,658,068.86
  递延所得税--2,524,997.77--1,659,203.87
  其中:递延所得税资产减少--1,802,482.89--1,475,122.46
    递延所得税负债增加--722,514.88--184,081.41
  存货的减少--50,050,779.8--3,700,907.07
  经营性应收项目的减少--14,418,556.79--58,026,587.63
  经营性应付项目的增加-31,041,690.75--4,712,864.16
  其他-450,382.56-2,900,767.11
  现金的期末余额-250,387,957.24-189,779,157.7
  减:现金的期初余额-189,779,157.7-383,265,201.05
  现金及现金等价物的净增加额-60,608,799.54--193,486,043.35
公告日期2026-10-282026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑