当前位置:首页 - 行情中心 - 中科环保(301175) - 财务分析 - 现金流量表

中科环保

(301175)

  

流通市值:37.50亿  总市值:88.75亿
流通股本:6.22亿   总股本:14.72亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金341,420,947.271,651,412,249.891,183,793,764.77750,354,234.35
  收到的税费返还3,850,281.5144,941,818.6128,292,816.1723,539,276.26
  收到其他与经营活动有关的现金30,033,782.63114,161,793.253,380,203.9819,318,246.98
  经营活动现金流入小计375,305,011.411,810,515,861.71,265,466,784.92793,211,757.59
  购买商品、接受劳务支付的现金188,370,270.93577,910,212.93418,565,029.23276,367,584.07
  支付给职工以及为职工支付的现金57,862,762.04219,930,237157,357,369.05107,818,276.63
  支付的各项税费27,410,539.72144,556,224.09105,033,572.5168,053,866.98
  支付其他与经营活动有关的现金22,607,295.7196,713,394.2273,310,346.9843,257,565.58
  经营活动现金流出小计296,250,868.41,039,110,068.24754,266,317.77495,497,293.26
  经营活动产生的现金流量净额79,054,143.01771,405,793.46511,200,467.15297,714,464.33
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000,000360,000,000190,000,00090,000,000
  取得投资收益收到的现金1,052,465.74650,927.18280,406.63126,981.97
  处置固定资产、无形资产和其他长期资产收回的现金净额2,10018,50014,0001,000
  收到的其他与投资活动有关的现金6,000,0005,500,000500,000-
  投资活动现金流入小计1,007,054,565.74366,169,427.18190,794,406.6390,127,981.97
  购建固定资产、无形资产和其他长期资产支付的现金277,242,534.63602,674,258.39404,542,113.38262,873,314.35
  投资支付的现金1,000,000,000360,000,000280,000,00090,000,000
  取得子公司及其他营业单位支付的现金-60,661,646.3560,661,646.3560,661,646.35
  支付其他与投资活动有关的现金-62,417,37535,442,00035,442,000
  投资活动现金流出小计1,277,242,534.631,085,753,279.74780,645,759.73448,976,960.7
  投资活动产生的现金流量净额-270,187,968.89-719,583,852.56-589,851,353.1-358,848,978.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金-18,276,842.52,361,642.52,361,642.5
  其中:子公司吸收少数股东投资收到的现金-18,276,842.52,361,642.52,361,642.5
  取得借款收到的现金256,559,587.131,079,935,894.38731,330,832.69462,774,641.19
  收到其他与筹资活动有关的现金5,635,0006,226,109.716,226,109.715,800,000
  筹资活动现金流入小计262,194,587.131,104,438,846.59739,918,584.9470,936,283.69
  偿还债务支付的现金66,968,772.12696,957,546.58507,926,204.09259,486,396.18
  分配股利、利润或偿付利息支付的现金20,921,081.24370,959,203.78264,885,524.06245,419,393.55
  其中:子公司支付给少数股东的股利、利润3,468,7108,586,6008,586,6008,246,600
  支付其他与筹资活动有关的现金114,986.5536,112,820.4934,743,647.2633,513,513.57
  筹资活动现金流出小计88,004,839.911,104,029,570.85807,555,375.41538,419,303.3
  筹资活动产生的现金流量净额174,189,747.22409,275.74-67,636,790.51-67,483,019.61
四、汇率变动对现金及现金等价物的影响--0.5-0.22-0.02
五、现金及现金等价物净增加额-16,944,078.6652,231,216.14-146,287,676.68-128,617,534.03
  加:期初现金及现金等价物余额1,045,318,700.1993,087,483.96993,087,483.96993,087,483.96
  期末现金及现金等价物余额1,028,374,621.441,045,318,700.1846,799,807.28864,469,949.93
补充资料:
  净利润-420,109,312.75-218,137,238.98
  资产减值准备-175,588.11-418,081.02
  固定资产和投资性房地产折旧-88,481,137.87-44,281,444.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-88,481,137.87-44,281,444.59
  无形资产摊销-174,466,873.25-81,752,421.91
  长期待摊费用摊销-13,505,614.74-6,709,069.15
  处置固定资产、无形资产和其他长期资产的损失--16,031.7--1,000
  固定资产报废损失-4,173--73,634.44
  财务费用-89,602,164.08-41,415,438.64
  投资损失--622,766.66--119,794.31
  递延所得税--18,258,198.69--6,911,355.08
  其中:递延所得税资产减少--16,766,292.2--5,399,481.7
    递延所得税负债增加--1,491,906.49--1,511,873.38
  存货的减少--34,886,340--13,968,011.95
  经营性应收项目的减少--238,093,836.27--150,210,477.49
  经营性应付项目的增加-260,846,850.95-59,281,642.47
  现金的期末余额-1,045,318,700.1-864,469,949.93
  减:现金的期初余额-993,087,483.96-993,087,483.96
  现金及现金等价物的净增加额-52,231,216.14--128,617,534.03
公告日期2026-04-292026-03-272025-10-252025-08-13
审计意见(境内)标准无保留意见
TOP↑