当前位置:首页 - 行情中心 - 中科环保(301175) - 财务分析 - 现金流量表

中科环保

(301175)

  

流通市值:33.33亿  总市值:78.89亿
流通股本:6.22亿   总股本:14.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金750,354,234.35318,349,841.061,517,698,679.031,066,470,906.1
  收到的税费返还23,539,276.267,217,205.5339,448,890.5234,167,028.19
  收到其他与经营活动有关的现金19,318,246.9810,547,941.8452,185,090.1233,010,102.69
  经营活动现金流入小计793,211,757.59336,114,988.431,609,332,659.671,133,648,036.98
  购买商品、接受劳务支付的现金276,367,584.07140,269,383.06554,579,721.11391,470,817.62
  支付给职工以及为职工支付的现金107,818,276.6355,855,913.21194,205,007.44142,261,639.7
  支付的各项税费68,053,866.9827,110,704.63105,291,502.9775,900,162.6
  支付其他与经营活动有关的现金43,257,565.5824,444,589.2972,926,691.0455,413,724.25
  经营活动现金流出小计495,497,293.26247,680,590.19927,002,922.56665,046,344.17
  经营活动产生的现金流量净额297,714,464.3388,434,398.24682,329,737.11468,601,692.81
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,00090,000,000--
  取得投资收益收到的现金126,981.97126,981.97--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,0001,0001,177,507.96245,507.96
  投资活动现金流入小计90,127,981.9790,127,981.971,177,507.96245,507.96
  购建固定资产、无形资产和其他长期资产支付的现金262,873,314.35149,165,771.33515,929,099.9370,733,754.25
  投资支付的现金90,000,00090,000,00010,00010,000
  取得子公司及其他营业单位支付的现金60,661,646.35-14,611,981.5614,611,981.56
  支付其他与投资活动有关的现金35,442,000-11,000,000-
  投资活动现金流出小计448,976,960.7239,165,771.33541,551,081.46385,355,735.81
  投资活动产生的现金流量净额-358,848,978.73-149,037,789.36-540,373,573.5-385,110,227.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,361,642.52,361,642.57,093,8002,000,000
  其中:子公司吸收少数股东投资收到的现金2,361,642.52,361,642.57,093,8002,000,000
  取得借款收到的现金462,774,641.19302,167,530.911,045,231,027.44930,686,880.36
  收到其他与筹资活动有关的现金5,800,0005,800,00023,145,785.4723,145,785.47
  筹资活动现金流入小计470,936,283.69310,329,173.411,075,470,612.91955,832,665.83
  偿还债务支付的现金259,486,396.1832,700,000831,812,501.25602,868,247.6
  分配股利、利润或偿付利息支付的现金245,419,393.5516,541,364.62224,525,790.38205,823,995.3
  其中:子公司支付给少数股东的股利、利润8,246,600-3,043,0003,043,000
  支付其他与筹资活动有关的现金33,513,513.57164,967.76144,403,635.52129,522,156.43
  筹资活动现金流出小计538,419,303.349,406,332.381,200,741,927.15938,214,399.33
  筹资活动产生的现金流量净额-67,483,019.61260,922,841.03-125,271,314.2417,618,266.5
四、汇率变动对现金及现金等价物的影响-0.02---
五、现金及现金等价物净增加额-128,617,534.03200,319,449.9116,684,849.37101,109,731.46
  加:期初现金及现金等价物余额993,087,483.96993,087,483.96976,402,634.59976,402,634.59
  期末现金及现金等价物余额864,469,949.931,193,406,933.87993,087,483.961,077,512,366.05
补充资料:
  净利润218,137,238.98-361,639,901.93-
  资产减值准备418,081.02-3,839,269.72-
  固定资产和投资性房地产折旧44,281,444.59-80,416,912.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,281,444.59-80,416,912.28-
  无形资产摊销81,752,421.91-156,238,593.48-
  长期待摊费用摊销6,709,069.15-10,809,095.56-
  处置固定资产、无形资产和其他长期资产的损失-1,000-648,175.17-
  固定资产报废损失-73,634.44--180,254.37-
  财务费用41,415,438.64-83,704,568.53-
  投资损失-119,794.31---
  递延所得税-6,911,355.08--4,998,786.46-
  其中:递延所得税资产减少-5,399,481.7--8,427,018.04-
    递延所得税负债增加-1,511,873.38-3,428,231.58-
  存货的减少-13,968,011.95-46,556,261.48-
  经营性应收项目的减少-150,210,477.49--108,026,409.73-
  经营性应付项目的增加59,281,642.47-41,111,015.05-
  现金的期末余额864,469,949.93-993,087,483.96-
  减:现金的期初余额993,087,483.96-976,402,634.59-
  现金及现金等价物的净增加额-128,617,534.03-16,684,849.37-
公告日期2025-08-132025-04-292025-04-092024-10-18
审计意见(境内)标准无保留意见
TOP↑