当前位置:首页 - 行情中心 - 凯旺科技(301182) - 财务分析 - 现金流量表

凯旺科技

(301182)

  

流通市值:39.70亿  总市值:39.70亿
流通股本:9582.17万   总股本:9582.17万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金511,859,502.58253,017,458.64659,303,422.58502,915,776.79
  收到的税费返还-75,896.16447.264,193,766.967,013,343.54
  收到其他与经营活动有关的现金4,501,791.54681,882.4839,599,703.0239,022,240.18
  经营活动现金流入小计516,285,397.96253,699,788.32763,096,892.5608,951,360.51
  购买商品、接受劳务支付的现金425,294,561.26134,586,740.53520,925,752.51412,796,073.85
  支付给职工以及为职工支付的现金98,837,076.3742,562,095.98187,807,604.19139,426,860.88
  支付的各项税费13,319,474.835,319,981.2125,674,611.1219,123,446.17
  支付其他与经营活动有关的现金23,060,485.4624,547,150.9393,787,660.8661,949,693.94
  经营活动现金流出小计560,511,597.92207,015,968.65828,195,628.68633,296,074.84
  经营活动产生的现金流量净额-44,226,199.9646,683,819.67-65,098,736.18-24,344,714.33
二、投资活动产生的现金流量:
  收回投资收到的现金10,767,30010,767,300--
  取得投资收益收到的现金71,78271,782--
  处置固定资产、无形资产和其他长期资产收回的现金净额2,114,271.322,085,921.321,464,701.91-
  收到的其他与投资活动有关的现金178,867,263.8489,432,524.8392,172,691.2303,697,610.23
  投资活动现金流入小计191,820,617.16102,357,528.12393,637,393.11303,697,610.23
  购建固定资产、无形资产和其他长期资产支付的现金10,759,108.525,039,900.0891,439,776.5569,092,083.58
  投资支付的现金-359,2404,000,000--
  取得子公司及其他营业单位支付的现金359,240---
  支付其他与投资活动有关的现金189,754,70099,754,700413,000,000324,000,000
  投资活动现金流出小计200,513,808.52108,794,600.08504,439,776.55393,092,083.58
  投资活动产生的现金流量净额-8,693,191.36-6,437,071.96-110,802,383.44-89,394,473.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,681,114.853,379,116--
  取得借款收到的现金168,801,166.1590,842,895.82200,041,333.8136,000,000
  收到其他与筹资活动有关的现金--300,000-
  筹资活动现金流入小计167,120,051.394,222,011.82200,341,333.8136,000,000
  偿还债务支付的现金75,500,00075,000,00061,000,0001,000,000
  分配股利、利润或偿付利息支付的现金1,772,486.25751,514.553,069,447.551,484,541.65
  支付其他与筹资活动有关的现金11,879,886.26620,092.1125,868,507.4614,848,165.4
  筹资活动现金流出小计89,152,372.5176,371,606.6689,937,955.0117,332,707.05
  筹资活动产生的现金流量净额77,967,678.7917,850,405.16110,403,378.79118,667,292.95
四、汇率变动对现金及现金等价物的影响-1,044,790.28-145,067.222,357,299.733,084,269.43
五、现金及现金等价物净增加额24,003,497.1957,952,085.65-63,140,441.18,012,374.7
  加:期初现金及现金等价物余额43,915,153.4525,090,853.41107,055,595.06107,055,595.05
  期末现金及现金等价物余额67,918,650.6483,042,939.0643,915,153.96115,067,969.75
补充资料:
  净利润-34,902,967.18--98,032,926.41-
  资产减值准备6,592,133.95-47,018,823.78-
  固定资产和投资性房地产折旧37,710,877.76-60,188,132.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,710,877.76-60,188,132.93-
  无形资产摊销593,251.21-3,385,562.27-
  长期待摊费用摊销10,121,444.56-16,963,434.78-
  处置固定资产、无形资产和其他长期资产的损失-20,256.99-178,906.36-
  固定资产报废损失149,564.96-8,382.5-
  财务费用2,187,705.37-6,556,577.63-
  投资损失-729,394.93--1,849,541.51-
  递延所得税-9,449,323.72--29,044,766.83-
  其中:递延所得税资产减少-7,388,930.04--30,594,340.87-
    递延所得税负债增加-2,060,393.68-1,549,574.04-
  存货的减少114,329,064.36--309,534,182.52-
  经营性应收项目的减少-82,771,714.06--147,998,091.9-
  经营性应付项目的增加-52,789,467.41-377,286,413.75-
  其他-35,247,117.84---
  现金的期末余额67,918,650.64-43,915,153.96-
  减:现金的期初余额43,915,153.45-107,055,595.06-
  现金及现金等价物的净增加额24,003,497.19--63,140,441.1-
公告日期2025-08-272025-04-242025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑