当前位置:首页 - 行情中心 - 凯旺科技(301182) - 财务分析 - 现金流量表

凯旺科技

(301182)

  

流通市值:61.89亿  总市值:67.87亿
流通股本:8738.42万   总股本:9582.17万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金308,096,329.511,111,189,171.37817,125,487.48511,859,502.58
  收到的税费返还8,313,477.9616,534,325.6817,985,710.94-75,896.16
  收到其他与经营活动有关的现金10,905,510.0321,731,724.317,438,127.924,501,791.54
  经营活动现金流入小计327,315,317.51,149,455,221.36842,549,326.34516,285,397.96
  购买商品、接受劳务支付的现金239,840,128.22834,521,729.91707,316,144.61425,294,561.26
  支付给职工以及为职工支付的现金71,019,341.03231,925,174.53161,173,451.9898,837,076.37
  支付的各项税费6,423,382.3126,870,073.7420,822,074.2413,319,474.83
  支付其他与经营活动有关的现金29,129,765.0890,441,839.8342,788,441.0323,060,485.46
  经营活动现金流出小计346,412,616.641,183,758,818.01932,100,111.86560,511,597.92
  经营活动产生的现金流量净额-19,097,299.14-34,303,596.65-89,550,785.52-44,226,199.96
二、投资活动产生的现金流量:
  收回投资收到的现金---10,767,300
  取得投资收益收到的现金--71,78271,782
  处置固定资产、无形资产和其他长期资产收回的现金净额316,2602,439,421.322,431,771.322,114,271.32
  收到的其他与投资活动有关的现金363,640.29324,546,833.8234,229,925.22178,867,263.84
  投资活动现金流入小计679,900.29326,986,255.12236,733,478.54191,820,617.16
  购建固定资产、无形资产和其他长期资产支付的现金15,140,017.9727,853,007.6112,081,556.6210,759,108.52
  投资支付的现金----359,240
  取得子公司及其他营业单位支付的现金---359,240
  支付其他与投资活动有关的现金-234,000,000234,120,993.42189,754,700
  投资活动现金流出小计15,140,017.97261,853,007.61246,202,550.04200,513,808.52
  投资活动产生的现金流量净额-14,460,117.6865,133,247.51-9,469,071.5-8,693,191.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金----1,681,114.85
  取得借款收到的现金50,250,248.3270,731,068.66210,640,821.54168,801,166.15
  筹资活动现金流入小计50,250,248.3270,731,068.66210,640,821.54167,120,051.3
  偿还债务支付的现金48,742,895.82182,741,333.7785,000,00075,500,000
  分配股利、利润或偿付利息支付的现金1,734,520.55,695,883.453,261,104.051,772,486.25
  支付其他与筹资活动有关的现金3,009,730.1726,005,648.1828,540,585.2511,879,886.26
  筹资活动现金流出小计53,487,146.49214,442,865.4116,801,689.389,152,372.51
  筹资活动产生的现金流量净额-3,236,898.1956,288,203.2693,839,132.2477,967,678.79
四、汇率变动对现金及现金等价物的影响-1,818,755.773,954,032.53-742,341.61-1,044,790.28
五、现金及现金等价物净增加额-38,613,070.7891,071,886.65-5,923,066.3924,003,497.19
  加:期初现金及现金等价物余额126,231,690.1143,915,153.9643,915,153.4543,915,153.45
  期末现金及现金等价物余额87,618,619.33134,987,040.6137,992,087.0667,918,650.64
补充资料:
  净利润--106,931,950.75--34,902,967.18
  资产减值准备-40,092,149.98-6,592,133.95
  固定资产和投资性房地产折旧-61,004,398.08-37,710,877.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-61,004,398.08-37,710,877.76
  无形资产摊销-3,619,265.22-593,251.21
  长期待摊费用摊销-22,982,691.79-10,121,444.56
  处置固定资产、无形资产和其他长期资产的损失--21,175.53--20,256.99
  固定资产报废损失-343,176.05-149,564.96
  财务费用-10,033,007.67-2,187,705.37
  投资损失--1,100,511.04--729,394.93
  递延所得税--31,211,779.48--9,449,323.72
  其中:递延所得税资产减少--25,083,025.62--7,388,930.04
    递延所得税负债增加--6,128,753.86--2,060,393.68
  存货的减少-132,088,847.99-114,329,064.36
  经营性应收项目的减少--87,744,147.59--82,771,714.06
  经营性应付项目的增加--102,717,925.42--52,789,467.41
  其他----35,247,117.84
  现金的期末余额-134,987,040.61-67,918,650.64
  减:现金的期初余额-43,915,153.96-43,915,153.45
  现金及现金等价物的净增加额-91,071,886.65-24,003,497.19
公告日期2026-04-252026-04-252025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑