当前位置:首页 - 行情中心 - 凯旺科技(301182) - 财务分析 - 现金流量表

凯旺科技

(301182)

  

流通市值:43.69亿  总市值:47.91亿
流通股本:8738.42万   总股本:9582.17万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金955,139,986.2663,169,085.14308,096,329.511,111,189,171.37
  收到的税费返还61,797,810.4452,818,042.18,313,477.9616,534,325.68
  收到其他与经营活动有关的现金4,923,383.152,914,479.1410,905,510.0321,731,724.31
  经营活动现金流入小计1,021,861,179.79718,901,606.38327,315,317.51,149,455,221.36
  购买商品、接受劳务支付的现金714,276,140.16536,209,661.63239,840,128.22834,521,729.91
  支付给职工以及为职工支付的现金223,331,859.57146,877,369.6671,019,341.03231,925,174.53
  支付的各项税费25,293,579.2417,043,488.056,423,382.3126,870,073.74
  支付其他与经营活动有关的现金60,514,975.235,656,666.2129,129,765.0890,441,839.83
  经营活动现金流出小计1,023,416,554.17735,787,185.55346,412,616.641,183,758,818.01
  经营活动产生的现金流量净额-1,555,374.38-16,885,579.17-19,097,299.14-34,303,596.65
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额352,260340,260316,2602,439,421.32
  收到的其他与投资活动有关的现金1,090,920.87727,280.58363,640.29324,546,833.8
  投资活动现金流入小计1,443,180.871,067,540.58679,900.29326,986,255.12
  购建固定资产、无形资产和其他长期资产支付的现金101,170,608.5369,246,474.5915,140,017.9727,853,007.61
  支付其他与投资活动有关的现金85,680,000--234,000,000
  投资活动现金流出小计186,850,608.5369,246,474.5915,140,017.97261,853,007.61
  投资活动产生的现金流量净额-185,407,427.66-68,178,934.01-14,460,117.6865,133,247.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,311,9001,000,000--
  其中:子公司吸收少数股东投资收到的现金5,311,900---
  取得借款收到的现金336,216,184.92178,286,532.9750,250,248.3270,731,068.66
  收到其他与筹资活动有关的现金71,000,000---
  筹资活动现金流入小计412,528,084.92179,286,532.9750,250,248.3270,731,068.66
  偿还债务支付的现金167,251,821.54143,802,321.9748,742,895.82182,741,333.77
  分配股利、利润或偿付利息支付的现金10,368,189.828,631,254.381,734,520.55,695,883.45
  支付其他与筹资活动有关的现金41,739,404.2513,131,202.253,009,730.1726,005,648.18
  筹资活动现金流出小计219,359,415.61165,564,778.653,487,146.49214,442,865.4
  筹资活动产生的现金流量净额193,168,669.3113,721,754.37-3,236,898.1956,288,203.26
四、汇率变动对现金及现金等价物的影响-3,003,774.29-1,830,313.88-1,818,755.773,954,032.53
五、现金及现金等价物净增加额3,202,092.98-73,173,072.69-38,613,070.7891,071,886.65
  加:期初现金及现金等价物余额134,987,040.61134,987,040.61126,231,690.1143,915,153.96
  期末现金及现金等价物余额138,189,133.5961,813,967.9287,618,619.33134,987,040.61
补充资料:
  净利润--68,037,884.01--106,931,950.75
  资产减值准备-23,140,342.25-40,092,149.98
  固定资产和投资性房地产折旧-26,877,349.13-61,004,398.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,877,349.13-61,004,398.08
  无形资产摊销-1,972,838.65-3,619,265.22
  长期待摊费用摊销-7,228,445.89-22,982,691.79
  处置固定资产、无形资产和其他长期资产的损失-63,494.55--21,175.53
  固定资产报废损失-127,974.71-343,176.05
  财务费用-3,387,988.93-10,033,007.67
  投资损失-130,683.37--1,100,511.04
  递延所得税--10,565,733.25--31,211,779.48
  其中:递延所得税资产减少--10,649,242.41--25,083,025.62
    递延所得税负债增加-83,509.16--6,128,753.86
  存货的减少--49,108,565.09-132,088,847.99
  经营性应收项目的减少-66,655,602.21--87,744,147.59
  经营性应付项目的增加--18,178,726.93--102,717,925.42
  现金的期末余额-61,813,967.92-134,987,040.61
  减:现金的期初余额-134,987,040.61-43,915,153.96
  现金及现金等价物的净增加额--73,173,072.69-91,071,886.65
公告日期2026-10-302026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑