当前位置:首页 - 行情中心 - 东田微(301183) - 财务分析 - 现金流量表

东田微

(301183)

  

流通市值:54.34亿  总市值:74.15亿
流通股本:5862.70万   总股本:8000.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金271,849,619.91138,369,452.94259,436,936.22212,015,632.94
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还1,268,611.890712,436.116,205,595.93
  收到其他与经营活动有关的现金42,368,344.2510,779,269.02100,329,536.6521,091,818.9
  经营活动现金流入的其他项目0---
  经营活动现金流入小计315,486,576.05149,148,721.96360,478,908.98239,313,047.77
  购买商品、接受劳务支付的现金198,143,145.37120,203,521.09193,699,472.12162,097,016.27
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金61,633,450.8228,038,942.31106,748,319.4977,242,594.45
  支付的各项税费18,578,360.657,235,620.5126,591,478.4813,500,087.58
  支付其他与经营活动有关的现金38,171,428.5511,681,818.7597,604,537.5231,433,053.31
  经营活动现金流出的其他项目0---
  经营活动现金流出小计316,526,385.39167,159,902.66424,643,807.61284,272,751.61
  经营活动产生的现金流量净额-1,039,809.34-18,011,180.7-64,164,898.63-44,959,703.84
二、投资活动产生的现金流量:
  取得投资收益收到的现金0-725,938.47725,938.47
  处置固定资产、无形资产和其他长期资产收回的现金净额32,974.330385,531.07430,531.04
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0-10,000,00010,000,000
  投资活动现金流入小计32,974.33011,111,469.5411,156,469.51
  购建固定资产、无形资产和其他长期资产支付的现金58,274,241.8818,590,342.9393,322,010.6167,420,096.49
  投资支付的现金0-0-
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0010,000,00010,000,000
  投资活动现金流出小计58,274,241.8818,590,342.93103,322,010.6177,420,096.49
  投资活动产生的现金流量净额-58,241,267.55-18,590,342.93-92,210,541.07-66,263,626.98
三、筹资活动产生的现金流量:
  取得借款收到的现金29,400,00029,400,00037,000,00037,000,000
  收到其他与筹资活动有关的现金33,000,00029,192,231.7694,049,358.0554,495,243.22
  筹资活动现金流入小计62,400,00058,592,231.76131,049,358.0591,495,243.22
  偿还债务支付的现金12,000,00012,000,00010,000,00010,000,000
  分配股利、利润或偿付利息支付的现金641,147.05296,767.52721,712.24457,327.89
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金1,470,558.63895,632.723,716,105.182,961,797.43
  筹资活动现金流出小计14,111,705.6813,192,400.2414,437,817.4213,419,125.32
  筹资活动产生的现金流量净额48,288,294.3245,399,831.52116,611,540.6378,076,117.9
四、汇率变动对现金及现金等价物的影响-475,257.54-96,527.61331,366.37409,124.54
五、现金及现金等价物净增加额-11,468,040.118,701,780.28-39,432,532.7-32,738,088.38
  加:期初现金及现金等价物余额277,450,395277,450,395316,882,927.7316,884,927.7
  期末现金及现金等价物余额265,982,354.89286,152,175.28277,450,395284,146,839.32
补充资料:
  净利润50,684,028.75-55,819,435.46-
  资产减值准备9,187,170.89-14,077,732.63-
  固定资产和投资性房地产折旧22,627,290.36-41,373,489.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,627,290.36-41,373,489.56-
  无形资产摊销116,614.73-189,912.56-
  长期待摊费用摊销2,344,329.53-10,351,235.55-
  处置固定资产、无形资产和其他长期资产的损失-6,759.98--75,576.48-
  固定资产报废损失--368.14-
  财务费用1,950,488.58--5,989,963.6-
  投资损失-248,703.53--1,890,950.77-
  递延所得税3,459,955.74-1,960,636.34-
  其中:递延所得税资产减少3,459,955.74-1,960,636.34-
  存货的减少-19,178,210.76--32,796,194.74-
  经营性应收项目的减少-2,994,594.51--233,746,521.34-
  经营性应付项目的增加-73,459,249.4-72,873,973.73-
  其他3,691,040.18-1,845,520.08-
  现金的期末余额265,982,354.89-277,450,395-
  减:现金的期初余额277,450,395-316,882,927.7-
  现金及现金等价物的净增加额-11,468,040.11--39,432,532.7-
公告日期2025-08-272025-04-222025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑