当前位置:首页 - 行情中心 - 善水科技(301190) - 财务分析 - 现金流量表

善水科技

(301190)

  

流通市值:35.86亿  总市值:53.79亿
流通股本:1.43亿   总股本:2.15亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金72,637,323.31213,441,066.49161,195,328.3298,886,079.58
  收到其他与经营活动有关的现金4,580,009.654,548,751.743,071,587.641,283,585.9
  经营活动现金流入小计77,217,332.96217,989,818.23164,266,915.96100,169,665.48
  购买商品、接受劳务支付的现金65,452,381.23207,239,230.19128,730,315.2490,304,617.4
  支付给职工以及为职工支付的现金42,730,665.3694,120,642.2772,864,169.0450,133,737.86
  支付的各项税费13,023,047.9930,995,648.2618,021,930.0711,468,891.68
  支付其他与经营活动有关的现金6,990,654.5531,884,960.4918,805,166.5814,249,178.71
  经营活动现金流出小计128,196,749.13364,240,481.21238,421,580.93166,156,425.65
  经营活动产生的现金流量净额-50,979,416.17-146,250,662.98-74,154,664.97-65,986,760.17
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000757,000,000117,000,00046,000,000
  取得投资收益收到的现金1,121,346.9615,117,240.874,192,264.37806,464.69
  处置固定资产、无形资产和其他长期资产收回的现金净额-841,928827,820821,500
  投资活动现金流入小计51,121,346.96772,959,168.87122,020,084.3747,627,964.69
  购建固定资产、无形资产和其他长期资产支付的现金1,079,085.7869,364,751.7566,425,229.5733,221,917.94
  投资支付的现金495,739,833.32222,000,000204,000,000148,000,000
  投资活动现金流出小计496,818,919.1291,364,751.75270,425,229.57181,221,917.94
  投资活动产生的现金流量净额-445,697,572.14481,594,417.12-148,405,145.2-133,593,953.25
三、筹资活动产生的现金流量:
  取得借款收到的现金-32,000,00032,000,00032,000,000
  收到其他与筹资活动有关的现金-2,573,884.47--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-34,573,884.4732,000,00032,000,000
  偿还债务支付的现金20,600,00051,800,00051,200,00050,600,000
  分配股利、利润或偿付利息支付的现金163,486.1131,336,104.5531,140,762.86161,111.12
  支付其他与筹资活动有关的现金316,655.4226,203,786.8725,280,874.2225,071,375.76
  筹资活动现金流出小计21,080,141.53109,339,891.42107,621,637.0875,832,486.88
  筹资活动产生的现金流量净额-21,080,141.53-74,766,006.95-75,621,637.08-43,832,486.88
五、现金及现金等价物净增加额-517,757,129.84260,577,747.19-298,181,447.25-243,413,200.3
  加:期初现金及现金等价物余额638,160,642.98377,582,895.79377,582,895.79377,582,895.79
  期末现金及现金等价物余额120,403,513.14638,160,642.9879,401,448.54134,169,695.49
补充资料:
  净利润-71,886,233.85-47,776,730.67
  资产减值准备-7,314,367.93-563,351.63
  固定资产和投资性房地产折旧-43,595,260.84-20,361,305.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,595,260.84-20,361,305.75
  无形资产摊销-492,935.49-98,721.72
  长期待摊费用摊销-6,766,826.97-1,597,355.26
  处置固定资产、无形资产和其他长期资产的损失-7,107.18-7,107.18
  固定资产报废损失-847,964.04-420,492.65
  公允价值变动损失-70,975,527.74--852,839.03
  财务费用--12,799,980.15--6,783,726.02
  投资损失--135,540.23-3,075.56
  递延所得税--18,642,997.15-159,413.2
  其中:递延所得税资产减少--18,624,670.65-34,423.15
    递延所得税负债增加--18,326.5-124,990.05
  存货的减少--69,339,879.18--46,440,702.75
  经营性应收项目的减少--204,578,440.86--47,213,226.55
  经营性应付项目的增加-94,462,905.67--25,374,030.02
  其他--137,102,955.12--10,541,706.78
  现金的期末余额-638,160,642.98-134,169,695.49
  减:现金的期初余额-377,582,895.79-377,582,895.79
  现金及现金等价物的净增加额-260,577,747.19--243,413,200.3
公告日期2026-04-282026-04-282025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑