当前位置:首页 - 行情中心 - 工大科雅(301197) - 财务分析 - 现金流量表

工大科雅

(301197)

  

流通市值:15.15亿  总市值:22.19亿
流通股本:8229.30万   总股本:1.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金96,514,495.9255,010,539.39347,156,968.84199,744,430.09
  收到的税费返还5,277,251.185,034,295.268,645,255.084,214,242.97
  收到其他与经营活动有关的现金3,496,982.561,612,221.5216,191,161.4311,596,912.37
  经营活动现金流入小计105,288,729.6661,657,056.17371,993,385.35215,555,585.43
  购买商品、接受劳务支付的现金82,291,893.7734,716,118.22187,288,832.95137,956,633.61
  支付给职工以及为职工支付的现金38,978,298.2122,677,188.9169,301,766.0452,295,398.03
  支付的各项税费37,400,063.2227,183,895.6129,653,444.6721,981,038.67
  支付其他与经营活动有关的现金48,259,084.5126,732,244.4850,297,808.6934,672,488.07
  经营活动现金流出小计206,929,339.71111,309,447.22336,541,852.35246,905,558.38
  经营活动产生的现金流量净额-101,640,610.05-49,652,391.0535,451,533-31,349,972.95
二、投资活动产生的现金流量:
  收回投资收到的现金3,192,086,0001,573,885,513.292,945,077,0001,448,758,000
  取得投资收益收到的现金14,916,878.812,657,942.7710,061,422.087,304,885.13
  处置固定资产、无形资产和其他长期资产收回的现金净额11,0505,00089,48586,275
  投资活动现金流入小计3,207,013,928.81,586,548,456.062,955,227,907.081,456,149,160.13
  购建固定资产、无形资产和其他长期资产支付的现金8,988,924.115,990,408.6722,884,624.9622,407,215.96
  投资支付的现金3,280,816,0001,685,430,513.292,975,733,7501,671,008,000
  投资活动现金流出小计3,289,804,924.111,691,420,921.962,998,618,374.961,693,415,215.96
  投资活动产生的现金流量净额-82,790,995.31-104,872,465.9-43,390,467.88-237,266,055.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,400,0005,475,000--
  其中:子公司吸收少数股东投资收到的现金7,400,0005,475,000--
  取得借款收到的现金120,749,014.693,461,197.58166,606,821.96142,798,225.91
  筹资活动现金流入小计128,149,014.698,936,197.58166,606,821.96142,798,225.91
  偿还债务支付的现金118,000,361.7965,331,132.62109,587,421.51109,587,421.51
  分配股利、利润或偿付利息支付的现金3,030,227.921,593,629.3717,211,604.8915,114,768.85
  其中:子公司支付给少数股东的股利、利润--1,190,618.37390,618.37
  支付其他与筹资活动有关的现金32,157,082.1214,011,407.5421,763,108.7921,395,587.17
  筹资活动现金流出小计153,187,671.8380,936,169.53148,562,135.19146,097,777.53
  筹资活动产生的现金流量净额-25,038,657.2318,000,028.0518,044,686.77-3,299,551.62
五、现金及现金等价物净增加额-209,470,262.59-136,524,828.910,105,751.89-271,915,580.4
  加:期初现金及现金等价物余额636,720,954.63636,720,954.63626,615,202.74626,615,202.74
  期末现金及现金等价物余额427,250,692.04500,196,125.73636,720,954.63354,699,622.34
补充资料:
  净利润-16,021,485.64-56,032,760.08-
  资产减值准备16,276,729.57-44,271,752.65-
  固定资产和投资性房地产折旧3,629,213.59-17,688,847.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,629,213.59-17,688,847.67-
  无形资产摊销1,341,363.95-2,064,742.48-
  长期待摊费用摊销171,069.63-218,857.85-
  处置固定资产、无形资产和其他长期资产的损失554.97--40,873.39-
  固定资产报废损失-329.25--1,532.96-
  财务费用3,166,523.34-4,185,462.29-
  投资损失-10,525,987.07--12,308,907.03-
  递延所得税-2,772,044.66--7,203,796.66-
  其中:递延所得税资产减少-2,770,091.53--7,195,441.08-
    递延所得税负债增加-1,953.13--8,355.58-
  存货的减少406,075.86-8,168,746.02-
  经营性应收项目的减少-9,926,184.99--70,907,106.85-
  经营性应付项目的增加-89,016,055.63--7,753,886.3-
  其他1,568,694.52-915,071.8-
  现金的期末余额427,250,692.04-636,720,954.63-
  减:现金的期初余额636,720,954.63-626,615,202.74-
  现金及现金等价物的净增加额-209,470,262.59-10,105,751.89-
公告日期2025-08-262025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑