当前位置:首页 - 行情中心 - 朗威股份(301202) - 财务分析 - 现金流量表

朗威股份

(301202)

  

流通市值:17.08亿  总市值:62.66亿
流通股本:3718.00万   总股本:1.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金656,574,058.48349,951,528.171,009,406,017.04767,563,201.51
  收到的税费返还18,660,326.289,004,299.3845,381,209.1531,929,643.21
  收到其他与经营活动有关的现金28,256,341.028,892,632.5913,593,423.4311,477,773.27
  经营活动现金流入小计703,490,725.78367,848,460.141,068,380,649.62810,970,617.99
  购买商品、接受劳务支付的现金385,937,552.64194,367,073.5722,872,151.22531,162,648.17
  支付给职工以及为职工支付的现金121,051,561.6658,484,326.67200,494,388.29142,940,413.18
  支付的各项税费21,621,537.5913,161,095.8736,462,778.5229,239,392.38
  支付其他与经营活动有关的现金40,833,561.3915,683,398.7565,208,046.1958,542,024.76
  经营活动现金流出小计569,444,213.28281,695,894.791,025,037,364.22761,884,478.49
  经营活动产生的现金流量净额134,046,512.586,152,565.3543,343,285.449,086,139.5
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额113,874.2927,265.443,140,942.23273,602.8
  收到的其他与投资活动有关的现金418,592,329.29299,120,175.43987,964,025.51622,950,223.41
  投资活动现金流入小计418,706,203.58299,147,440.87991,104,967.74623,223,826.21
  购建固定资产、无形资产和其他长期资产支付的现金147,191,210.28106,442,662.1560,311,334.726,096,112.46
  投资支付的现金---53,000,000
  支付其他与投资活动有关的现金302,000,000249,000,000892,820,000480,795,050
  投资活动现金流出小计449,191,210.28355,442,662.15953,131,334.7559,891,162.46
  投资活动产生的现金流量净额-30,485,006.7-56,295,221.2837,973,633.0463,332,663.75
三、筹资活动产生的现金流量:
  取得借款收到的现金158,304,82081,749,750254,800,000150,500,000
  筹资活动现金流入小计158,304,82081,749,750254,800,000150,500,000
  偿还债务支付的现金110,230,42058,000,000168,825,000138,287,500
  分配股利、利润或偿付利息支付的现金43,972,866.341,370,129.1758,237,446.8355,613,123.31
  支付其他与筹资活动有关的现金2,151,444.841,247,922.977,574,825.973,676,541.47
  筹资活动现金流出小计156,354,731.1860,618,052.14234,637,272.8197,577,164.78
  筹资活动产生的现金流量净额1,950,088.8221,131,697.8620,162,727.2-47,077,164.78
四、汇率变动对现金及现金等价物的影响-424,280.931,016,335.294,149,470.431,305,611.1
五、现金及现金等价物净增加额105,087,313.6952,005,377.22105,629,116.0766,647,249.57
  加:期初现金及现金等价物余额145,110,153.26145,110,153.2639,481,037.1939,481,037.19
  期末现金及现金等价物余额250,197,466.95197,115,530.48145,110,153.26106,128,286.76
补充资料:
  净利润43,974,551.5-91,215,645.95-
  资产减值准备1,117,430.21-23,121,409.73-
  固定资产和投资性房地产折旧21,304,056.08-38,014,491.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,304,056.08-38,014,491.73-
  无形资产摊销2,256,688.58-1,880,671.81-
  长期待摊费用摊销1,059,591.46-1,505,798.29-
  处置固定资产、无形资产和其他长期资产的损失440,823.5-2,321,932.79-
  固定资产报废损失--529,695.82-
  财务费用2,555,866.91--1,343,729.87-
  投资损失-2,132,867.65--10,254,155.31-
  递延所得税70,905--2,796,352.67-
  其中:递延所得税资产减少219,613.27--2,302,782.98-
    递延所得税负债增加-148,708.27--493,569.69-
  存货的减少-12,333,302.69--45,564,135.26-
  经营性应收项目的减少128,990,122.13--223,540,802.67-
  经营性应付项目的增加-57,104,933.7-162,480,844.92-
  融资租入固定资产--11,564,089.99-
  现金的期末余额250,197,466.95-145,110,153.26-
  减:现金的期初余额145,110,153.26-39,481,037.19-
  现金及现金等价物的净增加额105,087,313.69-105,629,116.07-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑