当前位置:首页 - 行情中心 - 中亦科技(301208) - 财务分析 - 现金流量表

中亦科技

(301208)

  

流通市值:17.68亿  总市值:31.48亿
流通股本:6742.09万   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,235,848,599.78621,295,677.09226,015,525.321,241,044,013.81
  收到的税费返还2,010,592.211,341,955.04-872,640.58
  收到其他与经营活动有关的现金80,567,703.2445,814,908.7524,385,271.7897,702,855.13
  经营活动现金流入小计1,318,426,895.23668,452,540.88250,400,797.11,339,619,509.52
  购买商品、接受劳务支付的现金1,247,916,748.12726,416,107.85404,134,612.99790,592,891.78
  支付给职工以及为职工支付的现金260,312,055.95179,290,421.45111,748,016.26318,845,228.71
  支付的各项税费21,164,691.8617,977,344.2312,763,944.7740,596,313.18
  支付其他与经营活动有关的现金116,929,990.3766,973,263.6932,589,952.75130,499,772.37
  经营活动现金流出小计1,646,323,486.3990,657,137.22561,236,526.771,280,534,206.04
  经营活动产生的现金流量净额-327,896,591.07-322,204,596.34-310,835,729.6759,085,303.48
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,3303,330--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计3,3303,330--
  购建固定资产、无形资产和其他长期资产支付的现金742,359.2391,852.39339,772.391,463,227.78
  投资活动现金流出小计742,359.2391,852.39339,772.391,463,227.78
  投资活动产生的现金流量净额-739,029.2-388,522.39-339,772.39-1,463,227.78
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金15,600,007.815,600,007.8-24,000,012
  支付其他与筹资活动有关的现金1,795,830.811,284,597.13541,817.312,164,376.78
  筹资活动现金流出小计17,395,838.6116,884,604.93541,817.3126,164,388.78
  筹资活动产生的现金流量净额-17,395,838.61-16,884,604.93-541,817.31-26,164,388.78
五、现金及现金等价物净增加额-346,031,458.88-339,477,723.66-311,717,319.3731,457,686.92
  加:期初现金及现金等价物余额1,136,151,170.921,136,151,170.921,136,151,941.351,104,693,484
  期末现金及现金等价物余额790,119,712.04796,673,447.26824,434,621.981,136,151,170.92
补充资料:
  净利润-23,015,773.07-54,511,533.17
  资产减值准备-1,246,595.15-7,104,385.08
  固定资产和投资性房地产折旧-3,133,080.34-6,445,173.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,133,080.34-6,445,173.52
  无形资产摊销-527,363.29-878,224.1
  长期待摊费用摊销-21,823.56-43,647.12
  处置固定资产、无形资产和其他长期资产的损失--2,025.82--12,019.87
  财务费用-907,791.47-618,983.57
  投资损失--31,239.6--
  递延所得税--143,566.1--532,350.53
  其中:递延所得税资产减少--178,102.89--593,753.62
    递延所得税负债增加-34,536.79-61,403.09
  存货的减少--242,833,406.09--65,856,103.63
  经营性应收项目的减少--150,394,917.16--33,181,832.77
  经营性应付项目的增加-42,000,057.98-86,547,754.35
  现金的期末余额-796,673,447.26-1,136,151,170.92
  减:现金的期初余额-1,136,151,170.92-1,104,693,484
  现金及现金等价物的净增加额--339,477,723.66-31,457,686.92
公告日期2026-10-272026-08-152026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑