当前位置:首页 - 行情中心 - 联合化学(301209) - 财务分析 - 现金流量表

联合化学

(301209)

  

流通市值:63.62亿  总市值:130.98亿
流通股本:5439.59万   总股本:1.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,327,995.6970,705,141.48251,789,080.27188,056,530
  收到的税费返还2,252,827.87898,965.285,706,278.475,457,161.95
  收到其他与经营活动有关的现金3,410,974.811,329,467.0813,025,098.1410,218,662.09
  经营活动现金流入小计155,991,798.3772,933,573.84270,520,456.88203,732,354.04
  购买商品、接受劳务支付的现金66,935,774.5343,509,146.89145,745,831.78108,966,447.29
  支付给职工以及为职工支付的现金25,513,612.1514,084,635.241,155,290.0629,680,458.37
  支付的各项税费6,193,243.37904,982.8711,996,987.089,793,111.66
  支付其他与经营活动有关的现金13,108,539.025,409,489.7129,766,574.3621,513,093.32
  经营活动现金流出小计111,751,169.0763,908,254.67228,664,683.28169,953,110.64
  经营活动产生的现金流量净额44,240,629.39,025,319.1741,855,773.633,779,243.4
二、投资活动产生的现金流量:
  收回投资收到的现金85,000,00020,000,00045,000,00035,000,000
  取得投资收益收到的现金775,048.17119,555.861,413,879.951,315,120.29
  处置固定资产、无形资产和其他长期资产收回的现金净额99,773.77-20,219.4618,108
  投资活动现金流入小计85,874,821.9420,119,555.8646,434,099.4136,333,228.29
  购建固定资产、无形资产和其他长期资产支付的现金2,539,681.07542,036.788,842,903.324,096,497.74
  投资支付的现金60,000,00030,000,00080,000,00050,000,000
  投资活动现金流出小计62,539,681.0730,542,036.7888,842,903.3254,096,497.74
  投资活动产生的现金流量净额23,335,140.87-10,422,480.92-42,408,803.91-17,763,269.45
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金16,000,000-16,000,0009,600,000
  支付其他与筹资活动有关的现金0-0-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计16,000,000-16,000,0009,600,000
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-16,000,000--16,000,000-9,600,000
四、汇率变动对现金及现金等价物的影响529,161.13810,482.752,930,665.08417,142.1
五、现金及现金等价物净增加额52,104,931.3-586,679-13,622,365.236,833,116.05
  加:期初现金及现金等价物余额367,899,912.01367,899,912.01381,522,277.24381,522,277.24
  期末现金及现金等价物余额420,004,843.31367,313,233.01367,899,912.01388,355,393.29
补充资料:
  净利润33,756,746.4-56,432,141.92-
  资产减值准备-586,716.92-2,264,244.45-
  固定资产和投资性房地产折旧7,705,267.08-14,829,912.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,705,267.08-14,829,912.68-
  无形资产摊销283,117.86-553,905.38-
  固定资产报废损失--106,726.18-
  公允价值变动损失-357,433--398,914.11-
  财务费用-526,528.73--2,930,665.08-
  投资损失-376,134.06--365,459.6-
  递延所得税67,027.87--194,458.79-
  其中:递延所得税资产减少226,564.02--236,524.54-
    递延所得税负债增加-159,536.15-42,065.75-
  存货的减少-261,543.77--23,827,913.38-
  经营性应收项目的减少-15,542,513.46--18,475,386.83-
  经营性应付项目的增加18,236,018.32-13,388,923.45-
  其他1,843,321.71-472,717.33-
  现金的期末余额420,004,843.31-367,899,912.01-
  减:现金的期初余额367,899,912.01-381,522,277.24-
  现金及现金等价物的净增加额52,104,931.3--13,622,365.23-
公告日期2025-08-262025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑