当前位置:首页 - 行情中心 - 联合化学(301209) - 财务分析 - 现金流量表

联合化学

(301209)

  

流通市值:84.75亿  总市值:99.20亿
流通股本:9568.30万   总股本:1.12亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金135,567,167.43378,227,735.22253,377,906.43150,327,995.69
  收到的税费返还772,182.212,611,365.112,611,365.112,252,827.87
  收到其他与经营活动有关的现金703,146.917,761,106.264,718,419.143,410,974.81
  经营活动现金流入小计137,042,496.55388,600,206.59260,707,690.68155,991,798.37
  购买商品、接受劳务支付的现金130,933,253.39199,870,648.16145,849,137.9266,935,774.53
  支付给职工以及为职工支付的现金14,964,130.0647,331,921.1536,253,235.9525,513,612.15
  支付的各项税费2,648,397.9510,938,134.628,545,009.536,193,243.37
  支付其他与经营活动有关的现金5,261,933.1325,810,845.1619,649,552.5313,108,539.02
  经营活动现金流出小计153,807,714.53283,951,549.09210,296,935.93111,751,169.07
  经营活动产生的现金流量净额-16,765,217.98104,648,657.550,410,754.7544,240,629.3
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,000115,000,000115,000,00085,000,000
  取得投资收益收到的现金1,926,027.41,146,765.26747,851.15775,048.17
  处置固定资产、无形资产和其他长期资产收回的现金净额13,820100,495.58103,200.0199,773.77
  投资活动现金流入小计201,939,847.4116,247,260.84115,851,051.1685,874,821.94
  购建固定资产、无形资产和其他长期资产支付的现金3,587,077.888,574,822.625,043,475.942,539,681.07
  投资支付的现金265,000,000410,000,000380,000,00060,000,000
  投资活动现金流出小计268,587,077.88418,574,822.62385,043,475.9462,539,681.07
  投资活动产生的现金流量净额-66,647,230.48-302,327,561.78-269,192,424.7823,335,140.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金-500,000--
  其中:子公司吸收少数股东投资收到的现金-500,000--
  取得借款收到的现金10,000,00080,322,941.0870,833,103.34-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计10,000,00080,822,941.0870,833,103.34-
  偿还债务支付的现金650,000---
  分配股利、利润或偿付利息支付的现金448,452.6516,663,021.3516,243,144.3616,000,000
  支付其他与筹资活动有关的现金---0
  筹资活动现金流出小计1,098,452.6516,663,021.3516,243,144.3616,000,000
  筹资活动产生的现金流量净额8,901,547.3564,159,919.7354,589,958.98-16,000,000
四、汇率变动对现金及现金等价物的影响-1,781,489.7-2,161,652.86-356,782.58529,161.13
五、现金及现金等价物净增加额-76,292,390.81-135,680,637.41-164,548,493.6352,104,931.3
  加:期初现金及现金等价物余额232,219,274.6367,899,912.01367,899,912.01367,899,912.01
  期末现金及现金等价物余额155,926,883.79232,219,274.6203,351,418.38420,004,843.31
补充资料:
  净利润-52,582,539-33,756,746.4
  资产减值准备--536,284.63--586,716.92
  固定资产和投资性房地产折旧-15,465,812.22-7,705,267.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,465,812.22-7,705,267.08
  无形资产摊销-597,485.72-283,117.86
  固定资产报废损失-59,836.43--
  公允价值变动损失--422,101.27--357,433
  财务费用-2,873,635.47--526,528.73
  投资损失-2,510,787.7--376,134.06
  递延所得税-478,938.75-67,027.87
  其中:递延所得税资产减少-178,295.07-226,564.02
    递延所得税负债增加-300,643.68--159,536.15
  存货的减少--346,260.17--261,543.77
  经营性应收项目的减少-17,665,228.69--15,542,513.46
  经营性应付项目的增加-10,366,436.81-18,236,018.32
  其他-3,352,602.78-1,843,321.71
  现金的期末余额-232,219,274.6-420,004,843.31
  减:现金的期初余额-367,899,912.01-367,899,912.01
  现金及现金等价物的净增加额--135,680,637.41-52,104,931.3
公告日期2026-04-282026-04-282025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑