当前位置:首页 - 行情中心 - 联盛化学(301212) - 财务分析 - 现金流量表

联盛化学

(301212)

  

流通市值:25.20亿  总市值:29.03亿
流通股本:9375.00万   总股本:1.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,417,009.97134,358,065.82499,638,320.3324,215,017.07
  收到的税费返还16,921,854.899,634,026.7920,500,132.6117,425,487.06
  收到其他与经营活动有关的现金6,350,771.513,792,252.0210,319,954.6710,753,361.85
  经营活动现金流入小计337,689,636.37147,784,344.63530,458,407.58352,393,865.98
  购买商品、接受劳务支付的现金232,987,963.12105,810,593.8581,085,912.35399,425,535.28
  支付给职工以及为职工支付的现金36,433,690.1324,003,826.655,641,908.7446,349,993.1
  支付的各项税费7,615,853.253,530,747.5712,006,210.5210,345,287.16
  支付其他与经营活动有关的现金9,987,772.374,347,882.2716,283,298.0913,611,094.75
  经营活动现金流出小计287,025,278.87137,693,050.24665,017,329.7469,731,910.29
  经营活动产生的现金流量净额50,664,357.510,091,294.39-134,558,922.12-117,338,044.31
二、投资活动产生的现金流量:
  收回投资收到的现金254,805,416.6548,814,429.08771,081,360.79662,394,707.95
  取得投资收益收到的现金6,082,517.231,068,706.8714,774,819.1913,692,739.07
  处置固定资产、无形资产和其他长期资产收回的现金净额160,289.25-262,486.07279,646.25
  投资活动现金流入小计261,048,223.1349,883,135.95786,118,666.05676,367,093.27
  购建固定资产、无形资产和其他长期资产支付的现金78,453,763.6236,250,597.04196,500,061.67131,997,625.99
  投资支付的现金10,000,00010,321,999.97537,410,416.64426,210,416.6
  投资活动现金流出小计88,453,763.6246,572,597.01733,910,478.31558,208,042.59
  投资活动产生的现金流量净额172,594,459.513,310,538.9452,208,187.74118,159,050.68
三、筹资活动产生的现金流量:
  取得借款收到的现金4,800,000-1,000,0001,000,000
  收到其他与筹资活动有关的现金4,257,311.541,086,260.451,361,916.797,287,725.86
  筹资活动现金流入小计9,057,311.541,086,260.452,361,916.798,287,725.86
  偿还债务支付的现金1,000,000-2,000,000-
  分配股利、利润或偿付利息支付的现金6,150,412.3723,418.7121,458,800.0221,448,345.85
  支付其他与筹资活动有关的现金3,972,218.84855,758.554,152,942.763,679,332.44
  筹资活动现金流出小计11,122,631.21879,177.2627,611,742.7825,127,678.29
  筹资活动产生的现金流量净额-2,065,319.67207,083.19-25,249,825.99-16,839,952.43
四、汇率变动对现金及现金等价物的影响20,105.14148,035.71,777,520.71878,403
五、现金及现金等价物净增加额221,213,602.4813,756,952.22-105,823,039.66-15,140,543.06
  加:期初现金及现金等价物余额60,469,794.8760,469,794.87166,292,834.53166,292,834.53
  期末现金及现金等价物余额281,683,397.3574,226,747.0960,469,794.87151,152,291.47
补充资料:
  净利润18,594,625.8-15,411,801.28-
  资产减值准备483,007.65-2,624,168.87-
  固定资产和投资性房地产折旧18,180,564.74-33,223,339.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,180,564.74-33,223,339.07-
  无形资产摊销473,387.49-1,333,309.43-
  处置固定资产、无形资产和其他长期资产的损失-17,414.05---
  固定资产报废损失170,708.58-172,299.55-
  公允价值变动损失-124,079.09--43,618.22-
  财务费用-1,490,864.85--10,544,934.95-
  投资损失-426,433.91--2,085,753.09-
  递延所得税-64,517.71--2,728,209.23-
  其中:递延所得税资产减少-41,102.62--2,781,659.71-
    递延所得税负债增加-23,415.09-53,450.48-
  存货的减少6,754,840.1-13,157,102.63-
  经营性应收项目的减少-4,668,603.32--184,931,300.75-
  经营性应付项目的增加12,503,065.45--8,104,138.88-
  其他676,859.47-5,391,055.31-
  现金的期末余额281,683,397.35-60,469,794.87-
  减:现金的期初余额60,469,794.87-166,292,834.53-
  现金及现金等价物的净增加额221,213,602.48--105,823,039.66-
公告日期2025-08-272025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑