当前位置:首页 - 行情中心 - 联盛化学(301212) - 财务分析 - 现金流量表

联盛化学

(301212)

  

流通市值:23.73亿  总市值:27.33亿
流通股本:9375.00万   总股本:1.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金360,542,426.63180,262,132.19629,118,383468,230,223.3
  收到的税费返还14,631,044.018,500,554.524,315,449.6820,260,141.51
  收到其他与经营活动有关的现金5,263,995.132,568,441.8310,959,113.498,593,756.09
  经营活动现金流入小计380,437,465.77191,331,128.52664,392,946.17497,084,120.9
  购买商品、接受劳务支付的现金327,338,032.15146,754,802.37462,833,425.16355,603,667.56
  支付给职工以及为职工支付的现金40,374,594.1324,811,553.1156,588,601.1849,418,950.58
  支付的各项税费4,274,636.983,303,710.599,709,685.048,599,977.04
  支付其他与经营活动有关的现金16,843,232.3311,067,983.2827,353,496.6216,398,198.51
  经营活动现金流出小计388,830,495.59185,938,049.35556,485,208430,020,793.69
  经营活动产生的现金流量净额-8,393,029.825,393,079.17107,907,738.1767,063,327.21
二、投资活动产生的现金流量:
  收回投资收到的现金70,421,152.0748,269,807274,521,785263,105,416.65
  取得投资收益收到的现金217,314.15188,267.1918,110,289.456,655,962.82
  处置固定资产、无形资产和其他长期资产收回的现金净额--430,277.75184,089.25
  投资活动现金流入小计70,638,466.2248,458,074.19293,062,352.2269,945,468.72
  购建固定资产、无形资产和其他长期资产支付的现金56,625,426.6567,640,149.93152,274,509.67101,139,215.92
  投资支付的现金45,500,00017,000,00065,500,00020,000,000
  投资活动现金流出小计102,125,426.6584,640,149.93217,774,509.67121,139,215.92
  投资活动产生的现金流量净额-31,486,960.43-36,182,075.7475,287,842.53148,806,252.8
三、筹资活动产生的现金流量:
  取得借款收到的现金--7,800,0004,800,000
  收到其他与筹资活动有关的现金15,504,416.093,918,714.0411,043,900.651,070,376.09
  筹资活动现金流入小计15,504,416.093,918,714.0418,843,900.655,870,376.09
  偿还债务支付的现金4,800,000-1,000,0001,000,000
  分配股利、利润或偿付利息支付的现金3,052,063.5646,230.0116,657,133.5913,020,506.37
  其中:子公司支付给少数股东的股利、利润--3,600,000-
  支付其他与筹资活动有关的现金8,924,911.925,774,555.96-3,965,460.14
  筹资活动现金流出小计16,776,975.485,820,785.9717,657,133.5917,985,966.51
  筹资活动产生的现金流量净额-1,272,559.39-1,902,071.931,186,767.06-12,115,590.42
四、汇率变动对现金及现金等价物的影响-2,075,279.14-667,033.19-1,430,669.61-622,010.68
五、现金及现金等价物净增加额-43,227,828.78-33,358,101.69182,951,678.15203,131,978.91
  加:期初现金及现金等价物余额243,421,473.02243,421,473.0260,469,794.8760,469,794.87
  期末现金及现金等价物余额200,193,644.24210,063,371.33243,421,473.02263,601,773.78
补充资料:
  净利润21,083,142.48-16,443,175-
  资产减值准备61,366.71--53,407.78-
  固定资产和投资性房地产折旧23,154,171.97-40,872,192.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,154,171.97-40,872,192.95-
  无形资产摊销1,110,585.12-2,447,885.91-
  处置固定资产、无形资产和其他长期资产的损失---17,414.05-
  固定资产报废损失2,966.34-371,245.46-
  公允价值变动损失578,884.86-638,292.28-
  财务费用73,377.85-1,532,092.64-
  投资损失-217,314.15--1,353,167.55-
  递延所得税1,345,558.6--275,814.3-
  其中:递延所得税资产减少1,345,558.6--222,363.82-
    递延所得税负债增加---53,450.48-
  存货的减少-27,350,586.96--30,579,797.23-
  经营性应收项目的减少-68,095,957.37-27,899,516.56-
  经营性应付项目的增加43,130,406.38-62,110,993.98-
  其他-2,988,979.84--11,136,810.01-
  现金的期末余额200,193,644.24-243,421,473.02-
  减:现金的期初余额243,421,473.02-60,469,794.87-
  现金及现金等价物的净增加额-43,227,828.78-182,951,678.15-
公告日期2026-08-272026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑