当前位置:首页 - 行情中心 - 观想科技(301213) - 财务分析 - 现金流量表

观想科技

(301213)

  

流通市值:28.70亿  总市值:44.40亿
流通股本:5171.11万   总股本:8000.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,559,463.6731,786,013.02194,625,922.173,384,480.13
  收到其他与经营活动有关的现金2,133,082.061,524,168.8814,314,690.78,825,019.04
  经营活动现金流入小计115,692,545.7333,310,181.9208,940,612.882,209,499.17
  购买商品、接受劳务支付的现金141,607,046.8194,732,250.0683,417,259.3252,340,196.06
  支付给职工以及为职工支付的现金38,185,859.2120,447,401.1971,898,238.5763,608,073.76
  支付的各项税费21,430,178.3221,423,494.33,716,292.21843,609.89
  支付其他与经营活动有关的现金12,597,871.9913,685,214.8235,929,060.3110,531,034.84
  经营活动现金流出小计213,820,956.33150,288,360.37194,960,850.41127,322,914.55
  经营活动产生的现金流量净额-98,128,410.6-116,978,178.4713,979,762.39-45,113,415.38
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金48,459,440.5627,478,094.8844,013,782.6757,379,339.59
  投资支付的现金--4,770,0002,770,000
  投资活动现金流出小计48,459,440.5627,478,094.8848,783,782.6760,149,339.59
  投资活动产生的现金流量净额-48,459,440.56-27,478,094.88-48,783,782.67-60,149,339.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,450,0001,450,00012,000,00012,000,000
  其中:子公司吸收少数股东投资收到的现金1,450,0001,450,00012,000,00012,000,000
  取得借款收到的现金127,220,00056,520,00022,100,00022,100,000
  筹资活动现金流入小计128,670,00057,970,00034,100,00034,100,000
  偿还债务支付的现金84,920,0005,000,00015,500,00015,250,000
  分配股利、利润或偿付利息支付的现金831,365.81287,586.18,872,553.53633,674.88
  支付其他与筹资活动有关的现金1,438,462.2824,020.13,787,574.46,826,936.73
  筹资活动现金流出小计87,189,828.016,111,606.228,160,127.9322,710,611.61
  筹资活动产生的现金流量净额41,480,171.9951,858,393.85,939,872.0711,389,388.39
五、现金及现金等价物净增加额-105,107,679.17-92,597,879.55-28,864,148.21-93,873,366.58
  加:期初现金及现金等价物余额354,918,606.94354,918,606.94383,782,755.15383,782,755.15
  期末现金及现金等价物余额249,810,927.77262,320,727.39354,918,606.94289,909,388.57
补充资料:
  净利润982,904.31--8,992,146.34-
  资产减值准备-137,619.98-316,122.91-
  固定资产和投资性房地产折旧2,425,627.31-3,152,462-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,425,627.31-3,152,462-
  无形资产摊销582,269.68-1,116,495.5-
  长期待摊费用摊销1,039,808.56-1,825,535.55-
  处置固定资产、无形资产和其他长期资产的损失18,742.9--84,220.05-
  财务费用1,069,603.82-1,556,735.7-
  投资损失27,673.61---
  递延所得税1,588,577.45--8,124,540.69-
  其中:递延所得税资产减少1,588,577.45--8,124,540.69-
  存货的减少-24,631,265.39--48,014,144.33-
  经营性应收项目的减少-25,895,651.39--60,332,561.4-
  经营性应付项目的增加-46,777,610.05-78,741,525.28-
  其他---1,681,925-
  现金的期末余额249,810,927.77-354,918,606.94-
  减:现金的期初余额354,918,606.94-383,782,755.15-
  现金及现金等价物的净增加额-105,107,679.17--28,864,148.21-
公告日期2025-08-282025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑