当前位置:首页 - 行情中心 - 观想科技(301213) - 财务分析 - 现金流量表

观想科技

(301213)

  

流通市值:29.32亿  总市值:45.36亿
流通股本:7239.55万   总股本:1.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金66,235,726.0754,996,189.5238,263,359.52151,314,911.03
  收到其他与经营活动有关的现金3,690,639.521,849,309.754,220,988.53,193,495.64
  经营活动现金流入小计69,926,365.5956,845,499.25242,484,348.02154,508,406.67
  购买商品、接受劳务支付的现金28,672,770.4814,778,137.25166,296,343.94179,307,008.29
  支付给职工以及为职工支付的现金29,824,865.1518,157,492.5570,560,003.5356,062,572.45
  支付的各项税费1,498,688.27189,326.8419,181,859.4121,479,865.47
  支付其他与经营活动有关的现金20,094,185.527,074,311.9139,101,081.7321,001,512.17
  经营活动现金流出小计80,090,509.4240,199,268.55295,139,288.61277,850,958.38
  经营活动产生的现金流量净额-10,164,143.8316,646,230.7-52,654,940.59-123,342,551.71
二、投资活动产生的现金流量:
  收回投资收到的现金54,056,923.0934,500,00040,000,000-
  取得投资收益收到的现金81,884.0330,574.1844,385.4-
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,5002,500
  投资活动现金流入小计54,138,807.1234,530,574.1840,046,885.42,500
  购建固定资产、无形资产和其他长期资产支付的现金50,657,145.7539,755,980.15128,127,328.0583,285,565.17
  投资支付的现金35,047,356.6830,000,00062,000,000-
  投资活动现金流出小计85,704,502.4369,755,980.15190,127,328.0583,285,565.17
  投资活动产生的现金流量净额-31,565,695.31-35,225,405.97-150,080,442.65-83,283,065.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金686,00098,0002,528,0002,528,000
  其中:子公司吸收少数股东投资收到的现金686,00098,0002,528,0002,528,000
  取得借款收到的现金39,900,0009,900,000199,220,000199,220,000
  筹资活动现金流入小计40,586,0009,998,000201,748,000201,748,000
  偿还债务支付的现金28,900,00028,400,000158,670,000128,170,000
  分配股利、利润或偿付利息支付的现金8,756,850.6378,083.331,997,521.81,326,131.8
  支付其他与筹资活动有关的现金1,384,993.93542,623.363,608,890.252,365,570.63
  筹资活动现金流出小计39,041,844.5329,320,706.69164,276,412.05131,861,702.43
  筹资活动产生的现金流量净额1,544,155.47-19,322,706.6937,471,587.9569,886,297.57
五、现金及现金等价物净增加额-40,185,683.67-37,901,881.96-165,263,795.29-136,739,319.31
  加:期初现金及现金等价物余额189,654,811.65189,654,811.65354,918,606.94354,918,606.94
  期末现金及现金等价物余额149,469,127.98151,752,929.69189,654,811.65218,179,287.63
补充资料:
  净利润-1,028,978.88-10,293,916.58-
  资产减值准备-636,000-1,649,136.7-
  固定资产和投资性房地产折旧9,866,540.12-5,669,370.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,866,540.12-5,669,370.28-
  无形资产摊销1,373,135.37-1,428,142.67-
  长期待摊费用摊销677,737.72-2,043,563.3-
  处置固定资产、无形资产和其他长期资产的损失85,286.63--161,016-
  财务费用841,374.7-2,304,570.84-
  投资损失-81,884.03--16,711.79-
  递延所得税61,983.78--2,695,786.53-
  其中:递延所得税资产减少156,061.31--2,789,864.06-
    递延所得税负债增加-94,077.53-94,077.53-
  存货的减少-10,034,942.66--23,191,991.53-
  经营性应收项目的减少-5,824,176.49--12,226,980.6-
  经营性应付项目的增加-7,476,531.55--73,156,084.94-
  其他---1,530,000-
  现金的期末余额149,469,127.98-189,654,811.65-
  减:现金的期初余额189,654,811.65-354,918,606.94-
  现金及现金等价物的净增加额-40,185,683.67--165,263,795.29-
公告日期2026-08-252026-04-272026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑