当前位置:首页 - 行情中心 - 华是科技(301218) - 财务分析 - 现金流量表

华是科技

(301218)

  

流通市值:14.66亿  总市值:23.86亿
流通股本:7006.88万   总股本:1.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金302,886,787.09172,466,374.11614,730,804.18419,106,716.47
  收到的税费返还433,1197,543.03789,618.47664,823.31
  收到其他与经营活动有关的现金20,741,909.5610,721,657.7946,754,627.8333,022,954.05
  经营活动现金流入小计324,061,815.65183,195,574.93662,275,050.48452,794,493.83
  购买商品、接受劳务支付的现金282,394,119.3161,567,055.39478,338,428.05352,391,719.91
  支付给职工以及为职工支付的现金40,545,930.2622,927,062.3776,667,539.2558,012,943.04
  支付的各项税费7,316,906.914,665,341.2217,864,058.6616,130,952.93
  支付其他与经营活动有关的现金21,739,296.898,980,803.7851,870,613.6335,789,649.44
  经营活动现金流出小计351,996,253.36198,140,262.76624,740,639.59462,325,265.32
  经营活动产生的现金流量净额-27,934,437.71-14,944,687.8337,534,410.89-9,530,771.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,220,358.951,071,416.412,750,142.52,708,760.79
  收到的其他与投资活动有关的现金108,000,00092,500,000178,000,000174,000,000
  投资活动现金流入小计109,220,358.9593,571,416.41180,750,142.5176,708,760.79
  购建固定资产、无形资产和其他长期资产支付的现金29,817,483.6224,005,866.5479,954,595.7769,022,572.1
  支付其他与投资活动有关的现金105,000,00012,000,000189,000,000126,000,000
  投资活动现金流出小计134,817,483.6236,005,866.54268,954,595.77195,022,572.1
  投资活动产生的现金流量净额-25,597,124.6757,565,549.87-88,204,453.27-18,313,811.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金--4,900,0004,900,000
  取得借款收到的现金62,081,68952,081,68964,256,671.8249,160,460.82
  收到其他与筹资活动有关的现金--1,600,000-
  筹资活动现金流入小计62,081,68952,081,68970,756,671.8254,060,460.82
  偿还债务支付的现金1,600,0001,600,000--
  分配股利、利润或偿付利息支付的现金3,752,748.24692,809.4311,751,892.4911,244,982.77
  其中:子公司支付给少数股东的股利、利润0-4,900,0004,900,000
  支付其他与筹资活动有关的现金581,488.24-1,127,297.47581,451.73
  筹资活动现金流出小计5,934,236.482,292,809.4312,879,189.9611,826,434.5
  筹资活动产生的现金流量净额56,147,452.5249,788,879.5757,877,481.8642,234,026.32
五、现金及现金等价物净增加额2,615,890.1492,409,741.617,207,439.4814,389,443.52
  加:期初现金及现金等价物余额511,869,084.99511,869,084.99504,661,645.51504,661,645.51
  期末现金及现金等价物余额514,484,975.13604,278,826.6511,869,084.99519,051,089.03
补充资料:
  净利润-12,939,816.44-12,803,627.61-
  资产减值准备484,328.95-4,040,420.49-
  固定资产和投资性房地产折旧2,339,799.53-4,042,361.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,339,799.53-4,042,361.96-
  无形资产摊销482,898.26-683,564.56-
  长期待摊费用摊销295,586.75-904,862.27-
  处置固定资产、无形资产和其他长期资产的损失18,664.65---
  固定资产报废损失--2,726.39-
  公允价值变动损失-248,194.44--1,498,827.09-
  财务费用--62,457.78-
  投资损失-215,275.62--794,364.01-
  递延所得税2,829,597.67--1,357,828.07-
  其中:递延所得税资产减少2,784,806.6--1,361,389.46-
    递延所得税负债增加44,791.07-3,561.39-
  存货的减少-35,659,553.04--87,984,373.3-
  经营性应收项目的减少30,822,753.7-29,079,300.57-
  经营性应付项目的增加-16,594,249.4-76,425,014.65-
  现金的期末余额514,484,975.13-511,869,084.99-
  减:现金的期初余额511,869,084.99-504,661,645.51-
  现金及现金等价物的净增加额2,615,890.14-7,207,439.48-
公告日期2025-08-272025-04-292025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑