当前位置:首页 - 行情中心 - 华是科技(301218) - 财务分析 - 现金流量表

华是科技

(301218)

  

流通市值:62.90亿  总市值:100.04亿
流通股本:7170.32万   总股本:1.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金569,394,516.73223,561,464.6995,534,378.08596,885,015.65
  收到的税费返还1,319,672.28681,290.61356,219.55721,791.2
  收到其他与经营活动有关的现金89,173,419.6118,952,022.088,761,118.1943,065,878.22
  经营活动现金流入小计659,887,608.62243,194,777.38104,651,715.82640,672,685.07
  购买商品、接受劳务支付的现金654,976,037.2250,927,818.35131,344,712.93483,214,567.41
  支付给职工以及为职工支付的现金75,499,244.1649,051,037.5725,205,195.277,322,051.54
  支付的各项税费9,397,250.386,448,746.475,374,804.7814,759,197.76
  支付其他与经营活动有关的现金48,498,273.6323,206,365.268,626,328.3649,537,529.96
  经营活动现金流出小计788,370,805.37329,633,967.65170,551,041.27624,833,346.67
  经营活动产生的现金流量净额-128,483,196.75-86,439,190.27-65,899,325.4515,839,338.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,643,959.671,643,959.67523,058.41,565,479.33
  处置固定资产、无形资产和其他长期资产收回的现金净额197,017.2186,524.2123,893.8121,008.85
  收到的其他与投资活动有关的现金212,242,177.41212,242,177.4184,836,326.56187,500,000
  投资活动现金流入小计214,083,154.28214,072,661.2885,483,278.77189,086,488.18
  购建固定资产、无形资产和其他长期资产支付的现金82,161,623.9376,603,063.0237,022,527.2256,358,078.23
  投资支付的现金---22,500,000
  支付其他与投资活动有关的现金77,700,577.9567,700,577.9540,000,000463,187,923.77
  投资活动现金流出小计159,862,201.88144,303,640.9777,022,527.22542,046,002
  投资活动产生的现金流量净额54,220,952.469,769,020.318,460,751.55-352,959,513.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000100,000--
  取得借款收到的现金136,000,00087,000,00045,000,000124,081,689
  筹资活动现金流入小计136,100,00087,100,00045,000,000124,081,689
  偿还债务支付的现金134,859,94093,429,97053,429,97023,029,970.4
  分配股利、利润或偿付利息支付的现金3,256,271.132,195,933.151,086,273.799,048,589.56
  其中:子公司支付给少数股东的股利、利润0--2,450,000
  支付其他与筹资活动有关的现金74,712.9374,712.9356,881.871,271,204.45
  筹资活动现金流出小计138,190,924.0695,700,616.0854,573,125.6633,349,764.41
  筹资活动产生的现金流量净额-2,090,924.06-8,600,616.08-9,573,125.6690,731,924.59
五、现金及现金等价物净增加额-76,353,168.41-25,270,786.04-67,011,699.56-246,388,250.83
  加:期初现金及现金等价物余额265,480,834.16265,480,834.16265,480,834.16511,869,084.99
  期末现金及现金等价物余额189,127,665.75240,210,048.12198,469,134.6265,480,834.16
补充资料:
  净利润--12,297,420.84--24,596,368.01
  资产减值准备--8,971,413.33-23,468,051.15
  固定资产和投资性房地产折旧-2,483,248.12-4,834,027.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,483,248.12-4,834,027.71
  无形资产摊销-513,385.93-972,678.2
  长期待摊费用摊销-78,630.17-735,688.9
  处置固定资产、无形资产和其他长期资产的损失-165,323.64-24,603.92
  公允价值变动损失--344,564.12--1,056,221.79
  财务费用-1,035,725.18-1,068,423.99
  投资损失--897,490.5--700,152.94
  递延所得税--2,962,739.43--7,297,696.28
  其中:递延所得税资产减少--2,926,690.67--7,344,540.41
    递延所得税负债增加--36,048.76-46,844.13
  存货的减少-14,635,744.02-55,081,783.96
  经营性应收项目的减少-1,728,518.08--5,065,905.31
  经营性应付项目的增加--82,068,302.81--32,566,053.63
  现金的期末余额-240,210,048.12-265,480,834.16
  减:现金的期初余额-265,480,834.16-511,869,084.99
  现金及现金等价物的净增加额--25,270,786.04--246,388,250.83
公告日期2026-10-232026-08-272026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑