当前位置:首页 - 行情中心 - 浙江恒威(301222) - 财务分析 - 现金流量表

浙江恒威

(301222)

  

流通市值:35.70亿  总市值:47.00亿
流通股本:7614.30万   总股本:1.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金208,317,773.77552,617,488.19405,961,852.88293,625,005.14
  收到的税费返还4,619,115.5435,146,788.7528,330,578.2322,760,808.66
  收到其他与经营活动有关的现金3,138,419.2816,941,588.517,171,356.112,326,525
  经营活动现金流入小计216,075,308.59604,705,865.44451,463,787.21328,712,338.8
  购买商品、接受劳务支付的现金160,702,150.01444,621,445.11293,668,091.89191,378,298.5
  支付给职工以及为职工支付的现金16,605,605.4159,616,197.5439,041,926.6726,005,859.96
  支付的各项税费7,298,288.6916,346,570.4920,019,575.816,377,440.81
  支付其他与经营活动有关的现金7,042,579.9516,957,056.2815,268,912.098,686,621.37
  经营活动现金流出小计191,648,624.06537,541,269.42367,998,506.45242,448,220.64
  经营活动产生的现金流量净额24,426,684.5367,164,596.0283,465,280.7686,264,118.16
二、投资活动产生的现金流量:
  收回投资收到的现金757,201,312.192,788,784,458.372,012,131,6501,312,147,580
  取得投资收益收到的现金1,457,545.865,925,579.685,108,149.24,330,620.39
  处置固定资产、无形资产和其他长期资产收回的现金净额-35,00035,00035,000
  投资活动现金流入小计758,658,858.052,794,745,038.052,017,274,799.21,316,513,200.39
  购建固定资产、无形资产和其他长期资产支付的现金7,367,062.3863,305,414.7670,556,894.5652,826,057.23
  投资支付的现金741,568,935.42,862,842,058.372,005,169,774.71,306,282,958.02
  支付其他与投资活动有关的现金--28,414,870.0328,518,187.73
  投资活动现金流出小计748,935,997.782,926,147,473.132,104,141,539.291,387,627,202.98
  投资活动产生的现金流量净额9,722,860.27-131,402,435.08-86,866,740.09-71,114,002.59
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-30,072,48030,072,48029,106,293.49
  支付其他与筹资活动有关的现金-72,502,24310,322,286.1910,346,224.09
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-102,574,72340,394,766.1939,452,517.58
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--102,574,723-40,394,766.19-39,452,517.58
四、汇率变动对现金及现金等价物的影响-4,678,709.12-19,751,009.42-2,424,091.2-1,739,317.21
五、现金及现金等价物净增加额29,470,835.68-186,563,571.48-46,220,316.72-26,041,719.22
  加:期初现金及现金等价物余额746,118,351.86868,680,918.81868,092,400.44868,609,148.92
  期末现金及现金等价物余额775,589,187.54682,117,347.33821,872,083.72842,567,429.7
补充资料:
  净利润-83,379,567.49-36,013,002.97
  资产减值准备-2,349,761.9-1,071,954.78
  固定资产和投资性房地产折旧-19,898,796.4-6,979,468.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,898,796.4-6,979,468.05
  无形资产摊销-1,110,048.97-1,540,003.98
  长期待摊费用摊销-1,513,535.7-472,628.48
  处置固定资产、无形资产和其他长期资产的损失-9,803.34-7,498.56
  固定资产报废损失-14,511.83--
  财务费用-2,525,010.82--8,520,983.8
  投资损失--5,925,579.68--3,795,943.6
  递延所得税--234,496.42-189,900.42
  其中:递延所得税资产减少--234,496.42-189,900.42
  存货的减少--45,348,383.49--12,366,180.67
  经营性应收项目的减少--133,368,196.1-34,937,052.47
  经营性应付项目的增加-141,240,215.26-29,735,716.52
  现金的期末余额-682,117,347.33-842,567,429.7
  减:现金的期初余额-868,680,918.81-868,609,148.92
  现金及现金等价物的净增加额--186,563,571.48--26,041,719.22
公告日期2026-04-272026-04-272025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑