当前位置:首页 - 行情中心 - 浙江恒威(301222) - 财务分析 - 现金流量表

浙江恒威

(301222)

  

流通市值:22.89亿  总市值:30.13亿
流通股本:1.07亿   总股本:1.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金612,963,097.44383,916,811.34208,317,773.77552,617,488.19
  收到的税费返还19,986,553.5514,246,485.384,619,115.5435,146,788.75
  收到其他与经营活动有关的现金13,298,921.868,126,974.643,138,419.2816,941,588.5
  经营活动现金流入小计646,248,572.85406,290,271.36216,075,308.59604,705,865.44
  购买商品、接受劳务支付的现金470,754,513.27311,940,895.15160,702,150.01444,621,445.11
  支付给职工以及为职工支付的现金42,969,266.8129,245,522.1816,605,605.4159,616,197.54
  支付的各项税费17,316,919.9615,003,549.47,298,288.6916,346,570.49
  支付其他与经营活动有关的现金20,733,611.7213,984,557.427,042,579.9516,957,056.28
  经营活动现金流出小计551,774,311.76370,174,524.15191,648,624.06537,541,269.42
  经营活动产生的现金流量净额94,474,261.0936,115,747.2124,426,684.5367,164,596.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,946,907,102.111,470,721,744.62757,201,312.192,788,784,458.37
  取得投资收益收到的现金3,934,159.013,593,274.331,457,545.865,925,579.68
  处置固定资产、无形资产和其他长期资产收回的现金净额428,000--35,000
  投资活动现金流入小计1,951,269,261.121,474,315,018.95758,658,858.052,794,745,038.05
  购建固定资产、无形资产和其他长期资产支付的现金13,705,075.8512,067,116.367,367,062.3863,305,414.76
  投资支付的现金1,868,421,197.731,392,995,498.17741,568,935.42,862,842,058.37
  投资活动现金流出小计1,882,126,273.581,405,062,614.53748,935,997.782,926,147,473.13
  投资活动产生的现金流量净额69,142,987.5469,252,404.429,722,860.27-131,402,435.08
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金50,120,80050,120,800-30,072,480
  支付其他与筹资活动有关的现金---72,502,243
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计50,120,80050,120,800-102,574,723
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-50,120,800-50,120,800--102,574,723
四、汇率变动对现金及现金等价物的影响-19,765,482.15-11,490,584.52-4,678,709.12-19,751,009.42
五、现金及现金等价物净增加额93,730,966.4843,756,767.1129,470,835.68-186,563,571.48
  加:期初现金及现金等价物余额746,118,351.86746,118,351.86746,118,351.86868,680,918.81
  期末现金及现金等价物余额839,849,318.34789,875,118.97775,589,187.54682,117,347.33
补充资料:
  净利润-43,857,694.88-83,379,567.49
  资产减值准备-420,115.69-2,349,761.9
  固定资产和投资性房地产折旧-15,641,391.1-19,898,796.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,641,391.1-19,898,796.4
  无形资产摊销-611,906.67-1,110,048.97
  长期待摊费用摊销-743,626.27-1,513,535.7
  处置固定资产、无形资产和其他长期资产的损失-35,215.39-9,803.34
  固定资产报废损失---14,511.83
  财务费用-2,004,904.64-2,525,010.82
  投资损失--3,381,344.41--5,925,579.68
  递延所得税-108,381.97--234,496.42
  其中:递延所得税资产减少-108,381.97--234,496.42
  存货的减少--12,172,661.41--45,348,383.49
  经营性应收项目的减少-10,514,821.55--133,368,196.1
  经营性应付项目的增加--22,268,305.13-141,240,215.26
  现金的期末余额-789,875,118.97-682,117,347.33
  减:现金的期初余额-746,118,351.86-868,680,918.81
  现金及现金等价物的净增加额-43,756,767.11--186,563,571.48
公告日期2026-10-302026-08-272026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑