当前位置:首页 - 行情中心 - 恒勃股份(301225) - 财务分析 - 现金流量表

恒勃股份

(301225)

  

流通市值:26.50亿  总市值:91.68亿
流通股本:2988.20万   总股本:1.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金437,772,784.21163,411,137.15914,710,670.7655,010,361.94
  收到的税费返还151,527.83-989,027.41-
  收到其他与经营活动有关的现金5,779,451.61,281,723.4116,995,485.2911,384,699.18
  经营活动现金流入小计443,703,763.64164,692,860.56932,695,183.4666,395,061.12
  购买商品、接受劳务支付的现金290,721,853.34121,579,731.93522,408,471.98369,915,797.39
  支付给职工以及为职工支付的现金101,624,077.7649,588,495.07162,726,694.73101,598,757.92
  支付的各项税费22,978,832.28,409,327.2345,015,225.5342,842,227.03
  支付其他与经营活动有关的现金33,291,570.7122,082,701.9754,319,746.2657,896,262.54
  经营活动现金流出小计448,616,334.01201,660,256.2784,470,138.5572,253,044.88
  经营活动产生的现金流量净额-4,912,570.37-36,967,395.64148,225,044.994,142,016.24
二、投资活动产生的现金流量:
  收回投资收到的现金571,725,325.23188,200,000807,578,018.54689,986,445.13
  取得投资收益收到的现金1,650,985.941,205,026.576,305,255.633,623,751.33
  处置固定资产、无形资产和其他长期资产收回的现金净额358,560.6233,9001,303,059.644,930,253.73
  投资活动现金流入小计573,734,871.79189,438,926.57815,186,333.81698,540,450.19
  购建固定资产、无形资产和其他长期资产支付的现金143,787,496.7670,718,806.56266,942,463.27185,017,318.46
  投资支付的现金162,100,00061,100,0001,057,509,393.33942,809,393.33
  投资活动现金流出小计305,887,496.76131,818,806.561,324,451,856.61,127,826,711.79
  投资活动产生的现金流量净额267,847,375.0357,620,120.01-509,265,522.79-429,286,261.6
三、筹资活动产生的现金流量:
  取得借款收到的现金--59,899,040.849,900,000
  收到其他与筹资活动有关的现金--47,544,892.6432,252,196.06
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-0107,443,933.4482,152,196.06
  偿还债务支付的现金--59,980,00052,190,000
  分配股利、利润或偿付利息支付的现金42,629,980.68-40,765,004.9340,684,045.73
  支付其他与筹资活动有关的现金--107,985,533.38103,821,796
  筹资活动现金流出小计42,629,980.680208,730,538.31196,695,841.73
  筹资活动产生的现金流量净额-42,629,980.680-101,286,604.87-114,543,645.67
四、汇率变动对现金及现金等价物的影响-299,695.86663,038.8557,043.93-22,461.85
五、现金及现金等价物净增加额220,005,128.1221,315,763.22-462,270,038.83-449,710,352.88
  加:期初现金及现金等价物余额85,920,759.8585,920,759.85548,190,798.68548,190,798.68
  期末现金及现金等价物余额305,925,887.97107,236,523.0785,920,759.8598,480,445.8
补充资料:
  净利润66,436,325.35-131,045,239.33-
  资产减值准备2,177,022.94-12,075,178.67-
  固定资产和投资性房地产折旧18,595,162.01-31,495,275.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,595,162.01-31,495,275.49-
  无形资产摊销1,422,550.71-2,674,315.65-
  长期待摊费用摊销7,569,832.21-11,229,581.29-
  处置固定资产、无形资产和其他长期资产的损失522,973.1-139,400.62-
  固定资产报废损失21,079.2-313,826.19-
  公允价值变动损失-1,180,961.48--5,154,238.67-
  财务费用326,734.65-188,938.6-
  投资损失-1,980,985.94--6,525,255.63-
  递延所得税-2,736,402.52-1,310,031.08-
  其中:递延所得税资产减少-2,736,402.52-1,310,031.08-
    递延所得税负债增加0-0-
  存货的减少-15,947,058.03--51,364,153.04-
  经营性应收项目的减少-86,029,863.71--62,080,786.72-
  经营性应付项目的增加3,864,561.52-82,877,692.04-
  其他2,026,459.62-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额305,925,887.97-85,920,759.85-
  减:现金的期初余额85,920,759.85-548,190,798.68-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额220,005,128.12--462,270,038.83-
公告日期2025-08-282025-04-292025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑