当前位置:首页 - 行情中心 - 祥明智能(301226) - 财务分析 - 现金流量表

祥明智能

(301226)

  

流通市值:43.69亿  总市值:43.69亿
流通股本:1.09亿   总股本:1.09亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金94,294,945.38408,834,797.79311,528,054.54206,445,031.36
  收到的税费返还3,093,676.634,132,665.83,102,747.382,639,163.37
  收到其他与经营活动有关的现金2,525,032.095,557,587.265,483,408.662,035,329.19
  经营活动现金流入小计99,913,654.1418,525,050.85320,114,210.58211,119,523.92
  购买商品、接受劳务支付的现金48,310,053.13184,915,416.85135,658,900.4287,221,051.43
  支付给职工以及为职工支付的现金27,915,346.51109,564,859.380,711,468.0655,461,267.25
  支付的各项税费2,404,183.78,273,210.47,540,214.595,302,145.01
  支付其他与经营活动有关的现金13,184,739.5633,639,219.2833,064,152.722,714,915.42
  经营活动现金流出小计91,814,322.9336,392,705.83256,974,735.77170,699,379.11
  经营活动产生的现金流量净额8,099,331.282,132,345.0263,139,474.8140,420,144.81
二、投资活动产生的现金流量:
  收回投资收到的现金437,000,0001,584,000,0001,178,000,000823,000,000
  取得投资收益收到的现金897,643.555,940,064.194,935,484.423,747,642.55
  处置固定资产、无形资产和其他长期资产收回的现金净额54,964.26754,694.74353,000336,405.66
  收到的其他与投资活动有关的现金-169,446.53--
  投资活动现金流入小计437,952,607.811,590,864,205.461,183,288,484.42827,084,048.21
  购建固定资产、无形资产和其他长期资产支付的现金8,645,491.0831,306,713.2924,505,183.2416,130,104.19
  投资支付的现金509,443,843.921,695,000,0001,274,000,467.18910,000,470.95
  投资活动现金流出小计518,089,3351,726,306,713.291,298,505,650.42926,130,575.14
  投资活动产生的现金流量净额-80,136,727.19-135,442,507.83-115,217,166-99,046,526.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金-526,316526,316526,316
  其中:子公司吸收少数股东投资收到的现金-526,316526,316526,316
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-526,316526,316526,316
  分配股利、利润或偿付利息支付的现金-10,880,041.6810,880,041.4610,880,040.87
  支付其他与筹资活动有关的现金149,922.21,353,090.06706,942.52590,721.36
  筹资活动现金流出小计149,922.212,233,131.7411,586,983.9811,470,762.23
  筹资活动产生的现金流量净额-149,922.2-11,706,815.74-11,060,667.98-10,944,446.23
四、汇率变动对现金及现金等价物的影响-1,979,627.612,786,081.854,567,463.785,195,134.65
五、现金及现金等价物净增加额-74,166,945.8-62,230,896.7-58,570,895.39-64,375,693.7
  加:期初现金及现金等价物余额179,977,818.71242,208,715.41242,208,715.41242,208,715.41
  期末现金及现金等价物余额105,810,872.91179,977,818.71183,637,820.02177,833,021.71
补充资料:
  净利润-16,401,346.49-18,225,529.67
  资产减值准备-3,946,968.75-287,523.74
  固定资产和投资性房地产折旧-26,105,408.15-12,929,568.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,105,408.15-12,929,568.74
  无形资产摊销-2,483,948.51-1,028,784.3
  长期待摊费用摊销-1,227,572.95-589,382.44
  处置固定资产、无形资产和其他长期资产的损失--10,565.88--114,609.37
  固定资产报废损失-4,336,810.93--39,214.09
  公允价值变动损失-1,604,964.81-1,582,795.65
  财务费用--4,516,103.01--7,493,428.19
  投资损失--3,337,524.79--2,733,465.41
  递延所得税--413,494.43-129,620.64
  其中:递延所得税资产减少--413,494.43-129,620.64
  存货的减少-4,175,489.98--3,612,515.18
  经营性应收项目的减少-34,854,362.48-3,615,015.84
  经营性应付项目的增加--5,482,359.07-15,381,456.4
  其他--308,166.52-97,332.71
  不涉及现金收支的投资和筹资活动金额其他项目-1,728,249.72-1,763,274.29
  现金的期末余额-179,977,818.71-177,833,021.71
  减:现金的期初余额-242,208,715.41-242,208,715.41
  现金及现金等价物的净增加额--62,230,896.7--64,375,693.7
公告日期2026-04-242026-04-242025-10-272025-08-29
审计意见(境内)标准无保留意见
TOP↑