当前位置:首页 - 行情中心 - 祥明智能(301226) - 财务分析 - 现金流量表

祥明智能

(301226)

  

流通市值:33.36亿  总市值:33.36亿
流通股本:1.09亿   总股本:1.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,718,539.85185,818,496.694,294,945.38408,834,797.79
  收到的税费返还8,084,568.763,907,999.363,093,676.634,132,665.8
  收到其他与经营活动有关的现金15,687,418.2212,159,425.572,525,032.095,557,587.26
  经营活动现金流入小计306,490,526.83201,885,921.5399,913,654.1418,525,050.85
  购买商品、接受劳务支付的现金146,937,734.87100,731,130.7848,310,053.13184,915,416.85
  支付给职工以及为职工支付的现金84,798,420.5857,354,340.3327,915,346.51109,564,859.3
  支付的各项税费5,899,975.034,213,286.982,404,183.78,273,210.4
  支付其他与经营活动有关的现金31,638,390.2317,549,315.1113,184,739.5633,639,219.28
  经营活动现金流出小计269,274,520.71179,848,073.291,814,322.9336,392,705.83
  经营活动产生的现金流量净额37,216,006.1222,037,848.338,099,331.282,132,345.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,661,000,0001,159,000,000437,000,0001,584,000,000
  取得投资收益收到的现金3,435,004.312,433,706.29897,643.555,940,064.19
  处置固定资产、无形资产和其他长期资产收回的现金净额455,377.43401,877.4354,964.26754,694.74
  收到的其他与投资活动有关的现金---169,446.53
  投资活动现金流入小计1,664,890,381.741,161,835,583.72437,952,607.811,590,864,205.46
  购建固定资产、无形资产和其他长期资产支付的现金24,925,757.6814,876,516.948,645,491.0831,306,713.29
  投资支付的现金1,634,933,613.771,054,933,613.77509,443,843.921,695,000,000
  投资活动现金流出小计1,659,859,371.451,069,810,130.71518,089,3351,726,306,713.29
  投资活动产生的现金流量净额5,031,010.2992,025,453.01-80,136,727.19-135,442,507.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金---526,316
  其中:子公司吸收少数股东投资收到的现金---526,316
  取得借款收到的现金1,000,000---
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计1,000,000--526,316
  分配股利、利润或偿付利息支付的现金6,529,816.946,528,000-10,880,041.68
  支付其他与筹资活动有关的现金761,645.57495,540.16149,922.21,353,090.06
  筹资活动现金流出小计7,291,462.517,023,540.16149,922.212,233,131.74
  筹资活动产生的现金流量净额-6,291,462.51-7,023,540.16-149,922.2-11,706,815.74
四、汇率变动对现金及现金等价物的影响-5,083,180.27-3,188,618.7-1,979,627.612,786,081.85
五、现金及现金等价物净增加额30,872,373.63103,851,142.48-74,166,945.8-62,230,896.7
  加:期初现金及现金等价物余额179,977,818.71179,977,818.71179,977,818.71242,208,715.41
  期末现金及现金等价物余额210,850,192.34283,828,961.19105,810,872.91179,977,818.71
补充资料:
  净利润-5,926,088.88-16,401,346.49
  资产减值准备-2,015,048.59-3,946,968.75
  固定资产和投资性房地产折旧-13,784,987.15-26,105,408.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,784,987.15-26,105,408.15
  无形资产摊销-2,803,282.11-2,483,948.51
  长期待摊费用摊销-706,011.05-1,227,572.95
  处置固定资产、无形资产和其他长期资产的损失--36,867.08--10,565.88
  固定资产报废损失--3,999.57-4,336,810.93
  公允价值变动损失--123,737.38-1,604,964.81
  财务费用-4,903,670.53--4,516,103.01
  投资损失--2,434,594.67--3,337,524.79
  递延所得税--1,815,455.62--413,494.43
  其中:递延所得税资产减少--1,600,360.62--413,494.43
    递延所得税负债增加--215,095--
  存货的减少--19,752,042.76-4,175,489.98
  经营性应收项目的减少--10,600,638.22-34,854,362.48
  经营性应付项目的增加-25,604,397.2--5,482,359.07
  其他-452,317.58--308,166.52
  不涉及现金收支的投资和筹资活动金额其他项目-1,798,138.18-1,728,249.72
  现金的期末余额-283,828,961.19-179,977,818.71
  减:现金的期初余额-179,977,818.71-242,208,715.41
  现金及现金等价物的净增加额-103,851,142.48--62,230,896.7
公告日期2026-10-282026-08-282026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑