当前位置:首页 - 行情中心 - 祥明智能(301226) - 财务分析 - 现金流量表

祥明智能

(301226)

  

流通市值:32.04亿  总市值:32.04亿
流通股本:1.09亿   总股本:1.09亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金311,528,054.54206,445,031.3699,568,700.65393,646,388.69
  收到的税费返还3,102,747.382,639,163.372,115,894.996,970,729
  收到其他与经营活动有关的现金5,483,408.662,035,329.19538,135.1614,539,284.19
  经营活动现金流入小计320,114,210.58211,119,523.92102,222,730.8415,156,401.88
  购买商品、接受劳务支付的现金135,658,900.4287,221,051.4341,810,504.15216,342,306.23
  支付给职工以及为职工支付的现金80,711,468.0655,461,267.2528,933,272.54105,043,313.18
  支付的各项税费7,540,214.595,302,145.012,705,071.58,594,906.28
  支付其他与经营活动有关的现金33,064,152.722,714,915.4212,098,983.6526,574,596.45
  经营活动现金流出小计256,974,735.77170,699,379.1185,547,831.84356,555,122.14
  经营活动产生的现金流量净额63,139,474.8140,420,144.8116,674,898.9658,601,279.74
二、投资活动产生的现金流量:
  收回投资收到的现金1,178,000,000823,000,000350,000,0001,183,050,000
  取得投资收益收到的现金4,935,484.423,747,642.552,304,513.655,878,386.98
  处置固定资产、无形资产和其他长期资产收回的现金净额353,000336,405.66303,000315,221.22
  投资活动现金流入小计1,183,288,484.42827,084,048.21352,607,513.651,189,243,608.2
  购建固定资产、无形资产和其他长期资产支付的现金24,505,183.2416,130,104.197,325,940.4230,892,715.06
  投资支付的现金1,274,000,467.18910,000,470.95474,000,436.981,064,050,000
  投资活动现金流出小计1,298,505,650.42926,130,575.14481,326,377.41,094,942,715.06
  投资活动产生的现金流量净额-115,217,166-99,046,526.93-128,718,863.7594,300,893.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金526,316526,316526,316150,000
  其中:子公司吸收少数股东投资收到的现金526,316526,316526,316-
  筹资活动现金流入小计526,316526,316526,316150,000
  分配股利、利润或偿付利息支付的现金10,880,041.4610,880,040.87-25,024,000
  支付其他与筹资活动有关的现金706,942.52590,721.36234,837.891,018,163.06
  筹资活动现金流出小计11,586,983.9811,470,762.23234,837.8926,042,163.06
  筹资活动产生的现金流量净额-11,060,667.98-10,944,446.23291,478.11-25,892,163.06
四、汇率变动对现金及现金等价物的影响4,567,463.785,195,134.652,303,651.7744,085.51
五、现金及现金等价物净增加额-58,570,895.39-64,375,693.7-109,448,834.91127,054,095.33
  加:期初现金及现金等价物余额242,208,715.41242,208,715.41242,208,715.41115,154,620.08
  期末现金及现金等价物余额183,637,820.02177,833,021.71132,759,880.5242,208,715.41
补充资料:
  净利润-18,225,529.67-29,160,201.84
  资产减值准备-287,523.74-2,420,207.19
  固定资产和投资性房地产折旧-12,929,568.74-24,739,263.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,929,568.74-24,739,263.66
  无形资产摊销-1,028,784.3-1,933,170.95
  长期待摊费用摊销-589,382.44-1,236,279.04
  处置固定资产、无形资产和其他长期资产的损失--114,609.37--58,492.84
  固定资产报废损失--39,214.09-149,889.87
  公允价值变动损失-1,582,795.65--6,880,116.07
  财务费用--7,493,428.19-922,439.98
  投资损失--2,733,465.41--5,878,386.98
  递延所得税-129,620.64--1,339,997.73
  其中:递延所得税资产减少-129,620.64--1,339,997.73
  存货的减少--3,612,515.18--2,518,783.21
  经营性应收项目的减少-3,615,015.84-7,140,262.83
  经营性应付项目的增加-15,381,456.4-7,169,756.16
  其他-97,332.71--538,052.49
  不涉及现金收支的投资和筹资活动金额其他项目-1,763,274.29-1,429,207.57
  现金的期末余额-177,833,021.71-242,208,715.41
  减:现金的期初余额-242,208,715.41-115,154,620.08
  现金及现金等价物的净增加额--64,375,693.7-127,054,095.33
公告日期2025-10-272025-08-292025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑