当前位置:首页 - 行情中心 - 祥明智能(301226) - 财务分析 - 现金流量表

祥明智能

(301226)

  

流通市值:40.03亿  总市值:40.03亿
流通股本:1.09亿   总股本:1.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金206,445,031.3699,568,700.65393,646,388.69296,256,661.39
  收到的税费返还2,639,163.372,115,894.996,970,7296,898,397.56
  收到其他与经营活动有关的现金2,035,329.19538,135.1614,539,284.192,212,208.15
  经营活动现金流入小计211,119,523.92102,222,730.8415,156,401.88305,367,267.1
  购买商品、接受劳务支付的现金87,221,051.4341,810,504.15216,342,306.23160,808,770.8
  支付给职工以及为职工支付的现金55,461,267.2528,933,272.54105,043,313.1875,601,549.59
  支付的各项税费5,302,145.012,705,071.58,594,906.283,879,363.41
  支付其他与经营活动有关的现金22,714,915.4212,098,983.6526,574,596.4536,882,717.94
  经营活动现金流出小计170,699,379.1185,547,831.84356,555,122.14277,172,401.74
  经营活动产生的现金流量净额40,420,144.8116,674,898.9658,601,279.7428,194,865.36
二、投资活动产生的现金流量:
  收回投资收到的现金823,000,000350,000,0001,183,050,000733,050,000
  取得投资收益收到的现金3,747,642.552,304,513.655,878,386.984,516,856.26
  处置固定资产、无形资产和其他长期资产收回的现金净额336,405.66303,000315,221.22201,007.05
  投资活动现金流入小计827,084,048.21352,607,513.651,189,243,608.2737,767,863.31
  购建固定资产、无形资产和其他长期资产支付的现金16,130,104.197,325,940.4230,892,715.0617,367,159.95
  投资支付的现金910,000,470.95474,000,436.981,064,050,000750,050,000
  投资活动现金流出小计926,130,575.14481,326,377.41,094,942,715.06767,417,159.95
  投资活动产生的现金流量净额-99,046,526.93-128,718,863.7594,300,893.14-29,649,296.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金526,316526,316150,000150,000
  其中:子公司吸收少数股东投资收到的现金526,316526,316--
  筹资活动现金流入小计526,316526,316150,000150,000
  分配股利、利润或偿付利息支付的现金10,880,040.87-25,024,00025,024,000
  支付其他与筹资活动有关的现金590,721.36234,837.891,018,163.06671,688.66
  筹资活动现金流出小计11,470,762.23234,837.8926,042,163.0625,695,688.66
  筹资活动产生的现金流量净额-10,944,446.23291,478.11-25,892,163.06-25,545,688.66
四、汇率变动对现金及现金等价物的影响5,195,134.652,303,651.7744,085.51874,810.57
五、现金及现金等价物净增加额-64,375,693.7-109,448,834.91127,054,095.33-26,125,309.37
  加:期初现金及现金等价物余额242,208,715.41242,208,715.41115,154,620.08115,154,620.08
  期末现金及现金等价物余额177,833,021.71132,759,880.5242,208,715.4189,029,310.71
补充资料:
  净利润18,225,529.67-29,160,201.84-
  资产减值准备287,523.74-2,420,207.19-
  固定资产和投资性房地产折旧12,929,568.74-24,739,263.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,929,568.74-24,739,263.66-
  无形资产摊销1,028,784.3-1,933,170.95-
  长期待摊费用摊销589,382.44-1,236,279.04-
  处置固定资产、无形资产和其他长期资产的损失-114,609.37--58,492.84-
  固定资产报废损失-39,214.09-149,889.87-
  公允价值变动损失1,582,795.65--6,880,116.07-
  财务费用-7,493,428.19-922,439.98-
  投资损失-2,733,465.41--5,878,386.98-
  递延所得税129,620.64--1,339,997.73-
  其中:递延所得税资产减少129,620.64--1,339,997.73-
  存货的减少-3,612,515.18--2,518,783.21-
  经营性应收项目的减少3,615,015.84-7,140,262.83-
  经营性应付项目的增加15,381,456.4-7,169,756.16-
  其他97,332.71--538,052.49-
  不涉及现金收支的投资和筹资活动金额其他项目1,763,274.29-1,429,207.57-
  现金的期末余额177,833,021.71-242,208,715.41-
  减:现金的期初余额242,208,715.41-115,154,620.08-
  现金及现金等价物的净增加额-64,375,693.7-127,054,095.33-
公告日期2025-08-292025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑