当前位置:首页 - 行情中心 - 实朴检测(301228) - 财务分析 - 现金流量表

实朴检测

(301228)

  

流通市值:30.43亿  总市值:30.49亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金277,431,872.15161,823,737.6888,199,543.69418,783,104.6
  收到的税费返还65,720.9965,720.99--
  收到其他与经营活动有关的现金17,237,551.2510,166,899.821,686,248.349,631,907.12
  经营活动现金流入小计294,735,144.39172,056,358.4989,885,792.03428,415,011.72
  购买商品、接受劳务支付的现金140,256,713.7173,066,227.0836,369,221.44183,313,428.82
  支付给职工以及为职工支付的现金100,941,356.3566,711,052.4834,349,623.41146,477,957.34
  支付的各项税费19,726,083.7915,449,432.19,719,900.2621,352,968.88
  支付其他与经营活动有关的现金48,752,259.3731,380,204.0823,883,844.3552,918,978.55
  经营活动现金流出小计309,676,413.22186,606,915.74104,322,589.46404,063,333.59
  经营活动产生的现金流量净额-14,941,268.83-14,550,557.25-14,436,797.4324,351,678.13
二、投资活动产生的现金流量:
  收回投资收到的现金1,103,535,483.34854,035,483.34476,849,302.8967,887,463.01
  取得投资收益收到的现金1,166,500.4841,544.98240,510.014,306,505.36
  处置固定资产、无形资产和其他长期资产收回的现金净额1,892,4001,810,000160,00048,300
  投资活动现金流入小计1,106,594,383.74856,687,028.32477,249,812.81972,242,268.37
  购建固定资产、无形资产和其他长期资产支付的现金35,356,686.7926,637,702.011,119,032.6916,107,512.29
  投资支付的现金1,142,404,400874,404,400523,504,482.32938,707,463.01
  取得子公司及其他营业单位支付的现金22,487,701.1322,487,701.13--
  支付其他与投资活动有关的现金---44,323,205.29
  投资活动现金流出小计1,200,248,787.92923,529,803.14524,623,515.01999,138,180.59
  投资活动产生的现金流量净额-93,654,404.18-66,842,774.82-47,373,702.2-26,895,912.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,822,229.14,822,229.1-11,700,000
  取得借款收到的现金75,840,00040,000,0005,000,00062,670,000
  收到其他与筹资活动有关的现金---603,234.88
  筹资活动现金流入小计80,662,229.144,822,229.15,000,00074,973,234.88
  偿还债务支付的现金69,699,349.4242,670,00021,670,00052,990,000
  分配股利、利润或偿付利息支付的现金1,130,394.89696,770.06343,820.052,170,338
  支付其他与筹资活动有关的现金13,024,235.7810,128,243.476,804,881.647,881,314.65
  筹资活动现金流出小计83,853,980.0953,495,013.5328,818,701.65103,041,652.65
  筹资活动产生的现金流量净额-3,191,750.99-8,672,784.43-23,818,701.65-28,068,417.77
五、现金及现金等价物净增加额-111,787,424-90,066,116.5-85,629,201.28-30,612,651.86
  加:期初现金及现金等价物余额313,346,360.83313,346,360.83313,528,240.39343,959,012.69
  期末现金及现金等价物余额201,558,936.83223,280,244.33227,899,039.11313,346,360.83
补充资料:
  净利润--26,770,801.39--55,517,610.03
  资产减值准备-6,111,046.08-47,348,258.42
  固定资产和投资性房地产折旧-11,029,129.82-33,104,116.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,029,129.82-33,104,116.04
  无形资产摊销-873,447.71-1,666,964.17
  长期待摊费用摊销-12,664,134.22-14,425,520.44
  处置固定资产、无形资产和其他长期资产的损失--2,644,677.52--53,855.14
  固定资产报废损失-92,809.38-496,473.05
  公允价值变动损失--146,025.39-255,337.91
  财务费用-1,196,149.93-3,006,994.54
  投资损失-1,293,386.14-1,610,175.87
  递延所得税--6,392,776.44--13,735,161.49
  其中:递延所得税资产减少--3,212,521.24--7,658,069.75
    递延所得税负债增加--3,180,255.2--6,077,091.74
  存货的减少-15,165,355.27-5,204,637.55
  经营性应收项目的减少--8,822,078.87--48,646,771.26
  经营性应付项目的增加--31,465,619.2-10,758,051.28
  其他-7,216,515.96-10,588,733.46
  现金的期末余额-223,280,244.33-313,346,360.83
  减:现金的期初余额-313,346,360.83-343,959,012.69
  现金及现金等价物的净增加额--90,066,116.5--30,612,651.86
公告日期2025-10-282025-08-282025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑