当前位置:首页 - 行情中心 - 实朴检测(301228) - 财务分析 - 现金流量表

实朴检测

(301228)

  

流通市值:32.80亿  总市值:32.87亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金88,199,543.69418,783,104.6276,771,486.91184,525,255.49
  收到的税费返还--117,471.9556,719.35
  收到其他与经营活动有关的现金1,686,248.349,631,907.129,632,470.577,106,899.93
  经营活动现金流入小计89,885,792.03428,415,011.72286,521,429.43191,688,874.77
  购买商品、接受劳务支付的现金36,369,221.44183,313,428.82145,152,094.1788,305,301.35
  支付给职工以及为职工支付的现金34,349,623.41146,477,957.34119,159,069.0378,890,530.06
  支付的各项税费9,719,900.2621,352,968.8813,769,863.7810,578,102.42
  支付其他与经营活动有关的现金23,883,844.3552,918,978.5527,426,466.8123,904,704.25
  经营活动现金流出小计104,322,589.46404,063,333.59305,507,493.79201,678,638.08
  经营活动产生的现金流量净额-14,436,797.4324,351,678.13-18,986,064.36-9,989,763.31
二、投资活动产生的现金流量:
  收回投资收到的现金476,849,302.8967,887,463.01841,616,482.37548,942,740.4
  取得投资收益收到的现金240,510.014,306,505.361,975,074.463,188,273.04
  处置固定资产、无形资产和其他长期资产收回的现金净额160,00048,300--
  投资活动现金流入小计477,249,812.81972,242,268.37843,591,556.83552,131,013.44
  购建固定资产、无形资产和其他长期资产支付的现金1,119,032.6916,107,512.2913,765,809.64,293,137.94
  投资支付的现金523,504,482.32938,707,463.01839,707,463.01512,929,505.52
  支付其他与投资活动有关的现金-44,323,205.29--
  投资活动现金流出小计524,623,515.01999,138,180.59853,473,272.61517,222,643.46
  投资活动产生的现金流量净额-47,373,702.2-26,895,912.22-9,881,715.7834,908,369.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金-11,700,000--
  取得借款收到的现金5,000,00062,670,00052,670,00046,170,000
  收到其他与筹资活动有关的现金-603,234.88--
  筹资活动现金流入小计5,000,00074,973,234.8852,670,00046,170,000
  偿还债务支付的现金21,670,00052,990,00037,990,00037,990,000
  分配股利、利润或偿付利息支付的现金343,820.052,170,3381,740,697.51,308,976.33
  支付其他与筹资活动有关的现金6,804,881.647,881,314.6583,699,388.1933,438,210.7
  筹资活动现金流出小计28,818,701.65103,041,652.65123,430,085.6972,737,187.03
  筹资活动产生的现金流量净额-23,818,701.65-28,068,417.77-70,760,085.69-26,567,187.03
五、现金及现金等价物净增加额-85,629,201.28-30,612,651.86-99,627,865.83-1,648,580.36
  加:期初现金及现金等价物余额313,528,240.39343,959,012.69343,959,012.69343,959,012.69
  期末现金及现金等价物余额227,899,039.11313,346,360.83244,331,146.86342,310,432.33
补充资料:
  净利润--55,517,610.03--25,142,830.55
  资产减值准备-47,348,258.42-22,889,290.43
  固定资产和投资性房地产折旧-33,104,116.04-17,903,215.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,104,116.04-17,903,215.28
  无形资产摊销-1,666,964.17-178,186.18
  长期待摊费用摊销-14,425,520.44-7,836,830.63
  处置固定资产、无形资产和其他长期资产的损失--53,855.14-60,412.59
  固定资产报废损失-496,473.05-110,909.56
  公允价值变动损失-255,337.91-139,546.14
  财务费用-3,006,994.54-1,578,107.87
  投资损失-1,610,175.87--857,705.62
  递延所得税--13,735,161.49--7,690,937.3
  其中:递延所得税资产减少--7,658,069.75--4,405,152.32
    递延所得税负债增加--6,077,091.74--3,285,784.98
  存货的减少-5,204,637.55--14,367,279.99
  经营性应收项目的减少--48,646,771.26--43,832,227.4
  经营性应付项目的增加-10,758,051.28-18,098,205.94
  其他-10,588,733.46-5,225,323.05
  现金的期末余额-313,346,360.83-342,310,432.33
  减:现金的期初余额-343,959,012.69-343,959,012.69
  现金及现金等价物的净增加额--30,612,651.86--1,648,580.36
公告日期2025-04-242025-04-242024-10-252024-08-29
审计意见(境内)标准无保留意见
TOP↑