当前位置:首页 - 行情中心 - 纽泰格(301229) - 财务分析 - 现金流量表

纽泰格

(301229)

  

流通市值:22.17亿  总市值:31.18亿
流通股本:1.29亿   总股本:1.82亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金250,510,755.2972,150,907.07704,710,825.06483,656,982.1
  收到的税费返还2,634,642.282,485,481.961,353,030.291,296,233.29
  收到其他与经营活动有关的现金5,620,306.2933,307,328.3226,933,358.7817,575,938.11
  经营活动现金流入小计258,765,703.771,007,943,717.35732,997,214.13502,529,153.5
  购买商品、接受劳务支付的现金172,650,054.23629,866,329.26464,607,732.12304,752,596.94
  支付给职工以及为职工支付的现金52,479,926.98174,337,835.92124,805,439.2684,765,494.33
  支付的各项税费6,368,643.6930,560,213.2924,623,672.7219,796,891.45
  支付其他与经营活动有关的现金11,382,162.4942,416,405.430,697,683.9123,620,543.11
  经营活动现金流出小计242,880,787.39877,180,783.87644,734,528.01432,935,525.83
  经营活动产生的现金流量净额15,884,916.38130,762,933.4888,262,686.1269,593,627.67
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-888,200844,536.3844,536.3
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-888,200844,536.3844,536.3
  购建固定资产、无形资产和其他长期资产支付的现金72,924,147.57214,728,138.48141,891,857.8179,478,707.06
  投资活动现金流出小计72,924,147.57214,728,138.48141,891,857.8179,478,707.06
  投资活动产生的现金流量净额-72,924,147.57-213,839,938.48-141,047,321.51-78,634,170.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,00011,083,612.1611,083,612.161,000,000
  取得借款收到的现金-139,464,187.7875,000,00075,000,000
  筹资活动现金流入小计1,000,000150,547,799.9486,083,612.1676,000,000
  偿还债务支付的现金20,512,442.184,359,906.6915,000,00015,000,000
  分配股利、利润或偿付利息支付的现金526,497.6233,794,007.7523,209,382.922,734,882.9
  支付其他与筹资活动有关的现金693,69565,382,593.8923,754,097.313,147,764.31
  筹资活动现金流出小计21,732,634.72183,536,508.3361,963,480.2140,882,647.21
  筹资活动产生的现金流量净额-20,732,634.72-32,988,708.3924,120,131.9535,117,352.79
四、汇率变动对现金及现金等价物的影响-766,254.26-316,788.84410,841.88401,075.44
五、现金及现金等价物净增加额-78,538,120.17-116,382,502.23-28,253,661.5626,477,885.14
  加:期初现金及现金等价物余额302,566,258.01418,948,760.24418,948,760.24418,948,760.24
  期末现金及现金等价物余额224,028,137.84302,566,258.01390,695,098.68445,426,645.38
补充资料:
  净利润-38,080,032.02-19,880,984.42
  资产减值准备-16,041,890.54-3,659,646.22
  固定资产和投资性房地产折旧-54,621,119.12-26,044,133.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,621,119.12-26,044,133.38
  无形资产摊销-3,407,418.16-1,688,539.02
  长期待摊费用摊销-20,354,561.19-8,591,593.66
  处置固定资产、无形资产和其他长期资产的损失-454,158.1-570,706.77
  固定资产报废损失-1,913,221.26-1,308,046.39
  财务费用-17,872,176.97-10,506,816.47
  投资损失-2,036,136.77-712,942.5
  递延所得税--4,281,397.1--2,317,600.27
  其中:递延所得税资产减少-154,133.23-1,768,303.77
    递延所得税负债增加--4,435,530.33--4,085,904.04
  存货的减少--112,894,855.55--14,180,644
  经营性应收项目的减少--114,593,668.58-39,574,650.37
  经营性应付项目的增加-187,712,441.52--42,035,095.95
  其他-12,666,880.21-13,893,226.21
  现金的期末余额-302,566,258.01-445,426,645.38
  减:现金的期初余额-418,948,760.24-418,948,760.24
  现金及现金等价物的净增加额--116,382,502.23-26,477,885.14
公告日期2026-04-232026-04-232025-10-232025-08-20
审计意见(境内)标准无保留意见
TOP↑