当前位置:首页 - 行情中心 - 盛帮股份(301233) - 财务分析 - 现金流量表

盛帮股份

(301233)

  

流通市值:11.75亿  总市值:21.42亿
流通股本:3937.61万   总股本:7176.68万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,633,571.37153,938,643.2975,093,320.26311,287,245.34
  收到的税费返还1,048,823.45551,705.08551,705.08-
  收到其他与经营活动有关的现金2,600,690.81,484,832.571,309,249.125,177,098.38
  经营活动现金流入小计227,283,085.62155,975,180.9476,954,274.46316,464,343.72
  购买商品、接受劳务支付的现金36,522,007.1236,789,489.6910,958,797.6967,909,022.15
  支付给职工以及为职工支付的现金84,773,066.9259,666,525.0135,061,384.37103,686,343.17
  支付的各项税费24,212,347.0917,769,258.236,324,724.8241,881,139.76
  支付其他与经营活动有关的现金11,752,850.127,456,788.133,655,030.1216,505,956.71
  经营活动现金流出小计157,260,271.25121,682,061.0655,999,937229,982,461.79
  经营活动产生的现金流量净额70,022,814.3734,293,119.8820,954,337.4686,481,881.93
二、投资活动产生的现金流量:
  收回投资收到的现金518,030,000310,000,000210,000,000795,010,000
  取得投资收益收到的现金2,976,883.12,156,138.961,382,449.86,247,568.42
  处置固定资产、无形资产和其他长期资产收回的现金净额215,100171,6006,000410,500
  处置子公司及其他营业单位收到的现金净额1,930,471.371,808,661.79-3,261,413.94
  收到的其他与投资活动有关的现金---2,560,000
  投资活动现金流入小计523,152,454.47314,136,400.75211,388,449.8807,489,482.36
  购建固定资产、无形资产和其他长期资产支付的现金17,693,415.059,615,658.314,529,798.9244,927,607.9
  投资支付的现金568,020,000310,020,000210,020,000843,020,000
  投资活动现金流出小计585,713,415.05319,635,658.31214,549,798.92887,947,607.9
  投资活动产生的现金流量净额-62,560,960.58-5,499,257.56-3,161,349.12-80,458,125.54
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金781,253.1535,233.83--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计781,253.1535,233.83--
  分配股利、利润或偿付利息支付的现金30,749,651.730,749,651.7-26,182,872
  支付其他与筹资活动有关的现金816,061.0735,671.63-221,422
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计31,565,712.7730,785,323.33-26,404,294
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-30,784,459.62-30,750,089.5--26,404,294
五、现金及现金等价物净增加额-23,322,605.83-1,956,227.1817,792,988.34-20,380,537.61
  加:期初现金及现金等价物余额260,838,619.67260,838,619.67260,838,619.67281,219,157.28
  期末现金及现金等价物余额237,516,013.84258,882,392.49278,631,608.01260,838,619.67
补充资料:
  净利润-34,997,559.99-87,135,503.62
  资产减值准备-2,275,021.78-2,024,863.22
  固定资产和投资性房地产折旧-10,043,961.3-17,740,920.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,043,961.3-17,740,920.77
  无形资产摊销-1,398,419.99-2,958,217.5
  长期待摊费用摊销-643,730.46-1,315,781.99
  处置固定资产、无形资产和其他长期资产的损失--73,750.38--29,438.87
  固定资产报废损失-81,304.77--19,056.64
  公允价值变动损失--1,359,382.64--1,035,920.04
  财务费用-0-9,562.49
  投资损失--1,354,198.34--6,140,503.84
  递延所得税--349,741.63-509,568.78
  其中:递延所得税资产减少--347,789.8-733,076.19
    递延所得税负债增加--1,951.83--223,507.41
  存货的减少--9,681,859.36--9,111,070.5
  经营性应收项目的减少-4,669,654.48-711,448.27
  经营性应付项目的增加--6,818,223.5--9,158,395.27
  其他--179,377.04--513,541.3
  现金的期末余额-258,882,392.49-260,838,619.67
  减:现金的期初余额-260,838,619.67-281,219,157.28
  现金及现金等价物的净增加额--1,956,227.18--20,380,537.61
公告日期2026-10-292026-08-242026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑