当前位置:首页 - 行情中心 - 五洲医疗(301234) - 财务分析 - 现金流量表

五洲医疗

(301234)

  

流通市值:28.57亿  总市值:28.57亿
流通股本:6800.00万   总股本:6800.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金240,000,571.74116,178,938.22468,392,757.85340,894,661.6
  收到的税费返还21,840,623.029,748,069.8643,656,771.7134,612,482.86
  收到其他与经营活动有关的现金10,694,317.264,848,321.0114,972,741.3513,358,360.57
  经营活动现金流入小计272,535,512.02130,775,329.09527,022,270.91388,865,505.03
  购买商品、接受劳务支付的现金164,493,710.9987,875,537.71336,643,378.46234,553,544.52
  支付给职工以及为职工支付的现金40,809,874.6523,890,672.4274,496,795.2956,657,199.26
  支付的各项税费4,725,504.961,480,214.945,543,155.735,637,178.09
  支付其他与经营活动有关的现金12,495,170.075,717,083.4221,440,672.6518,161,858.9
  经营活动现金流出小计222,524,260.67118,963,508.49438,124,002.13315,009,780.77
  经营活动产生的现金流量净额50,011,251.3511,811,820.688,898,268.7873,855,724.26
二、投资活动产生的现金流量:
  收回投资收到的现金436,457,122.75235,000,000657,000,000627,000,000
  取得投资收益收到的现金744,716.041,957,122.751,837,475.76-
  处置固定资产、无形资产和其他长期资产收回的现金净额00149,208149,208
  收到的其他与投资活动有关的现金0--1,740,896.22
  投资活动现金流入小计437,201,838.79236,957,122.75658,986,683.76628,890,104.22
  购建固定资产、无形资产和其他长期资产支付的现金13,531,830.2411,294,422.1936,995,952.1226,483,765.35
  投资支付的现金504,500,000235,000,000802,000,000752,000,000
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计518,031,830.24246,294,422.19838,995,952.12778,483,765.35
  投资活动产生的现金流量净额-80,829,991.45-9,337,299.44-180,009,268.36-149,593,661.13
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金18,990,758.04-27,181,218.627,181,218.6
  支付其他与筹资活动有关的现金200,0000717,860200,000
  筹资活动现金流出小计19,190,758.04027,899,078.627,381,218.6
  筹资活动产生的现金流量净额-19,190,758.040-27,899,078.6-27,381,218.6
四、汇率变动对现金及现金等价物的影响1,122,970876,356.074,298,956.052,987,785.39
五、现金及现金等价物净增加额-48,886,528.143,350,877.23-114,711,122.13-100,131,370.08
  加:期初现金及现金等价物余额153,412,122.53153,412,122.53268,123,244.66268,123,244.66
  期末现金及现金等价物余额104,525,594.39156,762,999.76153,412,122.53167,991,874.58
补充资料:
  净利润10,515,129.86-39,969,810.31-
  资产减值准备-431,190.14-5,279,938.31-
  固定资产和投资性房地产折旧19,133,054.86-37,418,794.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,133,054.86-37,418,794.79-
  无形资产摊销252,319.77-766,146.6-
  长期待摊费用摊销17,955.6-32,945.11-
  处置固定资产、无形资产和其他长期资产的损失0--14,153.22-
  固定资产报废损失133,847.35-316,889.33-
  公允价值变动损失513,883.34--895,111.14-
  财务费用-1,120,439.82--4,279,985.94-
  投资损失-2,701,838.79--1,837,475.76-
  递延所得税303,335.58-1,188,382.4-
  其中:递延所得税资产减少424,804.53--387,354.7-
    递延所得税负债增加-121,468.95-1,575,737.1-
  存货的减少272,604.16--661,390.59-
  经营性应收项目的减少26,983,734.36--17,351,592.07-
  经营性应付项目的增加-4,141,722.53-28,394,804.25-
  现金的期末余额104,525,594.39-153,412,122.53-
  减:现金的期初余额153,412,122.53-268,123,244.66-
  现金及现金等价物的净增加额-48,886,528.14--114,711,122.13-
公告日期2025-08-212025-04-262025-04-192024-10-25
审计意见(境内)标准无保留意见
TOP↑