当前位置:首页 - 行情中心 - 五洲医疗(301234) - 财务分析 - 现金流量表

五洲医疗

(301234)

  

流通市值:29.54亿  总市值:29.54亿
流通股本:6800.00万   总股本:6800.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金363,847,399.6240,000,571.74116,178,938.22468,392,757.85
  收到的税费返还28,814,138.6621,840,623.029,748,069.8643,656,771.71
  收到其他与经营活动有关的现金12,432,030.2610,694,317.264,848,321.0114,972,741.35
  经营活动现金流入小计405,093,568.52272,535,512.02130,775,329.09527,022,270.91
  购买商品、接受劳务支付的现金254,327,446.77164,493,710.9987,875,537.71336,643,378.46
  支付给职工以及为职工支付的现金57,493,300.1140,809,874.6523,890,672.4274,496,795.29
  支付的各项税费6,581,205.724,725,504.961,480,214.945,543,155.73
  支付其他与经营活动有关的现金17,615,322.4312,495,170.075,717,083.4221,440,672.65
  经营活动现金流出小计336,017,275.03222,524,260.67118,963,508.49438,124,002.13
  经营活动产生的现金流量净额69,076,293.4950,011,251.3511,811,820.688,898,268.78
二、投资活动产生的现金流量:
  收回投资收到的现金851,457,122.75436,457,122.75235,000,000657,000,000
  取得投资收益收到的现金2,295,869.11744,716.041,957,122.751,837,475.76
  处置固定资产、无形资产和其他长期资产收回的现金净额195,05100149,208
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计853,948,042.86437,201,838.79236,957,122.75658,986,683.76
  购建固定资产、无形资产和其他长期资产支付的现金16,932,771.0413,531,830.2411,294,422.1936,995,952.12
  投资支付的现金914,500,000504,500,000235,000,000802,000,000
  投资活动现金流出小计931,432,771.04518,031,830.24246,294,422.19838,995,952.12
  投资活动产生的现金流量净额-77,484,728.18-80,829,991.45-9,337,299.44-180,009,268.36
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金20,371,047.5418,990,758.04-27,181,218.6
  支付其他与筹资活动有关的现金200,000200,0000717,860
  筹资活动现金流出小计20,571,047.5419,190,758.04027,899,078.6
  筹资活动产生的现金流量净额-20,571,047.54-19,190,758.040-27,899,078.6
四、汇率变动对现金及现金等价物的影响1,150,342.021,122,970876,356.074,298,956.05
五、现金及现金等价物净增加额-27,829,140.21-48,886,528.143,350,877.23-114,711,122.13
  加:期初现金及现金等价物余额153,412,122.53153,412,122.53153,412,122.53268,123,244.66
  期末现金及现金等价物余额125,582,982.32104,525,594.39156,762,999.76153,412,122.53
补充资料:
  净利润-10,515,129.86-39,969,810.31
  资产减值准备--431,190.14-5,279,938.31
  固定资产和投资性房地产折旧-19,133,054.86-37,418,794.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,133,054.86-37,418,794.79
  无形资产摊销-252,319.77-766,146.6
  长期待摊费用摊销-17,955.6-32,945.11
  处置固定资产、无形资产和其他长期资产的损失-0--14,153.22
  固定资产报废损失-133,847.35-316,889.33
  公允价值变动损失-513,883.34--895,111.14
  财务费用--1,120,439.82--4,279,985.94
  投资损失--2,701,838.79--1,837,475.76
  递延所得税-303,335.58-1,188,382.4
  其中:递延所得税资产减少-424,804.53--387,354.7
    递延所得税负债增加--121,468.95-1,575,737.1
  存货的减少-272,604.16--661,390.59
  经营性应收项目的减少-26,983,734.36--17,351,592.07
  经营性应付项目的增加--4,141,722.53-28,394,804.25
  现金的期末余额-104,525,594.39-153,412,122.53
  减:现金的期初余额-153,412,122.53-268,123,244.66
  现金及现金等价物的净增加额--48,886,528.14--114,711,122.13
公告日期2025-10-242025-08-212025-04-262025-04-19
审计意见(境内)标准无保留意见
TOP↑